Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 20 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Davara
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 101.42
Cash:    -58.16B SC$ Cash Available
Profit/Loss:    -1.20B SC$ Total Profit This Month
Total Assets:    14.38T SC$ Total State Assets
  
Country Assets
Population:    29,968,010 Total Population
Migration:    966  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bilthoven Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     July 20 5290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.82 GC 
Located in:     The Independent State of Davara 
Controlled by:     The Independent State of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,661.37M SC$ 
Cash Available Now  51,719.10M SC$Corporate cash
     
Products Sold Last Year  43,955.98M SC$ 
Profit Last Year  15,328.65M SC$ 
Net Profit Last Year  8,047.54M SC$ 
Products Sold Last Month  4,433.48M SC$ 
Profit Last Month  1,671.03M SC$Profit
Net Profit Last Month  877.29M SC$Net Profit
Assets  59,085.90M SC$Corporate assets
Market Value  371,875.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,397.98M SC$Value of materials
Production Last Month  27.94Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,879.44M SC$ 
     
Salaries Paid  -689.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -608.22M SC$ 
Raw Materials Bought  -413.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.31M SC$Tax payments
Profit Payment Paid  -584.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,433.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,083.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.5Price earning ratio
Share Price  3,718.76  SC$Share price
Earning per Share In Recent Period  83.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,661.37M SC$   
Salaries Paid     689.17M SC$Salary Cost
Raw Materials Used     1,838.53M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,661.37M SC$  2,803.57M SC$ 
Year to Date
Income   Cost  
32,153.09M   
   4,824.19M 
   12,689.80M 
   1,461.70M 
   453.49M 
   0.00M 
   0.00M 
32,153.09M  19,429.18M 
Last Year
Income   Cost  
43,955.98M   
   8,270.04M 
   17,211.06M 
   2,506.23M 
   639.99M 
   0.00M 
   0.00M 
43,955.98M  28,627.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  22,000  22,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  45,700  45,700  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  309,940Number of Employees 309,940   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    7,615 units    1,500    5.1    180    6,354 SC$    3,549 SC$
Building Materials    486,176 units    75,000    6.5    182    2,748 SC$    1,525 SC$
Construction    157,376 units    15,000    10.5    180    2,198 SC$    1,359 SC$
Electric Power    2,982 million kwhs    250    11.9    185    182,282 SC$    97,680 SC$
Factory Maintenance    1,068 units    104    10.3    186    722,008 SC$    385,050 SC$
Furniture    1,400,983 units    200,000    7    180    3,106 SC$    1,782 SC$
High Tech Services    67,114 units    10,000    6.7    181    2,881 SC$    1,616 SC$
Mobile Devices    30,605 devices    3,000    10.2    173    22,667 SC$    13,137 SC$
Robotics    1,114 units    91    12.2    177    412,500 SC$    237,070 SC$
Services    51,235 units    7,500    6.8    186    2,059 SC$    1,124 SC$
Stone    239,773 tons    250,000    1    184    2,724 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Davara

Back to main country page
 

Back to my home page