Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 9 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 9 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.23 GC 
Located in:     ryu3 
Controlled by:     ryu3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,605.14M SC$ 
Cash Available Now  42,966.76M SC$Corporate cash
     
Products Sold Last Year  43,253.63M SC$ 
Profit Last Year  14,116.29M SC$ 
Net Profit Last Year  1,799.83M SC$ 
Products Sold Last Month  3,442.93M SC$ 
Profit Last Month  1,013.62M SC$Profit
Net Profit Last Month  129.24M SC$Net Profit
Assets  84,651.53M SC$Corporate assets
Market Value  122,987.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,000.51M SC$Value of materials
Production Last Month  870,260.96Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,105.22M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -760.21M SC$Tax payments
Profit Payment Paid  -248.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,442.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,562.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.0Price earning ratio
Share Price  1,229.87  SC$Share price
Earning per Share In Recent Period  14.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,605.14M SC$   
Salaries Paid     768.77M SC$Salary Cost
Raw Materials Used     1,324.69M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     127.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,605.14M SC$  2,429.18M SC$ 
Year to Date
Income   Cost  
3,442.93M   
   768.47M 
   1,325.05M 
   208.36M 
   127.44M 
   0.00M 
   0.00M 
3,442.93M  2,429.31M 
Last Year
Income   Cost  
43,253.63M   
   9,222.18M 
   15,870.80M 
   2,501.69M 
   1,542.66M 
   0.00M 
   0.00M 
43,253.63M  29,137.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,330  82,330  15,900 
Medium Level Worker  94,140  94,140  20,700 
High Level Worker  38,525  38,525  24,000 
Low Level Manager  20,376  20,376  30,000 
Medium Level Manager  9,477  9,477  39,600 
High Level Manager  4,182  4,182  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  65,277  65,277  39,900 
High Tech Senior  14,184  14,184  63,000 
High Tech Executive  1,557  1,557  126,000 
     
Total:  331,545Number of Employees 331,545   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    173,841 units    40,000    4.3    176    3,381 SC$    1,933 SC$
Computers    744,144 systems    55,000    13.5    178    4,961 SC$    2,567 SC$
Electric Power    2,803 million kwhs    400    7    181    780,148 SC$    392,600 SC$
Factory Maintenance    1,240 units    144    8.6    176    1.06M SC$    558,700 SC$
High Tech Services    480,204 units    37,500    12.8    180    3,066 SC$    1,676 SC$
Household Products    269,086 tons    22,500    12    180    12,460 SC$    6,493 SC$
Robotics    519 units    51    10.3    175    486,844 SC$    258,210 SC$
Services    84,946 units    20,000    4.2    176    2,170 SC$    1,238 SC$
Software    235,491 units    40,000    5.9    179    3,411 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in ryu3

Back to main country page

Image  

Back to my home page