Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
San Rafael Home Equipment
Product:     Home Equipment 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.24 GC 
Located in:     The Republic of Sotarno 
Controlled by:     The Republic of Sotarno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,645.98M SC$ 
Cash Available Now  52,213.19M SC$Corporate cash
     
Products Sold Last Year  40,582.17M SC$ 
Profit Last Year  11,633.00M SC$ 
Net Profit Last Year  5,671.15M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -947.29M SC$Profit
Net Profit Last Month  -947.29M SC$Net Profit
Assets  65,541.38M SC$Corporate assets
Market Value  264,234.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,500.92M SC$Value of materials
Production Last Month  921,024.23Production for the month
Production Level Last Month  81.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,052.71M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,159.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,052.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.2Price earning ratio
Share Price  2,642.34  SC$Share price
Earning per Share In Recent Period  33.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,645.98M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     1,522.23M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,645.98M SC$  2,536.73M SC$ 
Year to Date
Income   Cost  
18,887.72M   
   5,170.43M 
   7,919.59M 
   1,459.37M 
   332.74M 
   0.00M 
   0.00M 
18,887.72M  14,882.13M 
Last Year
Income   Cost  
40,582.17M   
   8,865.13M 
   16,901.76M 
   2,502.55M 
   679.73M 
   0.00M 
   0.00M 
40,582.17M  28,949.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    542,086 tons    50,000    10.8    184    5,808 SC$    3,140 SC$
Displays    68,297 displays    9,000    7.6    189    4,282 SC$    2,265 SC$
Electric Components    965,481 units    87,500    11    187    3,421 SC$    1,812 SC$
Electric Motors    89,534 units    12,500    7.2    180    4,468 SC$    2,597 SC$
Electric Power    1,148 million kwhs    300    3.8    180    167,664 SC$    97,680 SC$
Factory Maintenance    519 units    104    5    185    706,375 SC$    385,050 SC$
Glass    119,822 tons    12,500    9.6    185    3,854 SC$    2,084 SC$
High Tech Services    91,991 units    7,500    12.3    183    2,949 SC$    1,616 SC$
Lead    12,525 tons    1,500    8.3    181    84,287 SC$    46,690 SC$
Machine Parts    459,643 units    70,000    6.6    181    2,730 SC$    1,510 SC$
Mobile Devices    71,566 devices    8,500    8.4    183    23,943 SC$    13,137 SC$
Plastics    390,651 tons    50,000    7.8    180    2,940 SC$    1,661 SC$
Robotics    809 units    92    8.8    180    407,532 SC$    237,070 SC$
Rubber    136,541 tons    12,500    10.9    183    4,399 SC$    2,415 SC$
Services    71,505 units    7,500    9.5    186    2,034 SC$    1,124 SC$
Steel    249,062 tons    35,000    7.1    182    5,958 SC$    3,262 SC$
Zinc    5,019 tons    1,000    5    180    51,695 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Home Equipment 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,125,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sotarno

Back to main country page

Image  

Back to my home page