Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 1 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 1 4477 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.86 GC 
Located in:     The United Kingdom of Inttera dos 
Controlled by:     The United Kingdom of Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,510.43M SC$ 
Cash Available Now  167,612.76M SC$Corporate cash
     
Products Sold Last Year  52,027.80M SC$ 
Profit Last Year  12,584.14M SC$ 
Net Profit Last Year  6,606.68M SC$ 
Products Sold Last Month  4,307.25M SC$ 
Profit Last Month  957.34M SC$Profit
Net Profit Last Month  502.60M SC$Net Profit
Assets  206,865.22M SC$Corporate assets
Market Value  372,665.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,314.85M SC$Value of materials
Production Last Month  4,695.07Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,479.32M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,191.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.20M SC$Tax payments
Profit Payment Paid  -335.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,307.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,133.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,726.65  SC$Share price
Earning per Share In Recent Period  58.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,510.43M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,342.99M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     156.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,510.43M SC$  3,338.89M SC$ 
Year to Date
Income   Cost  
17,229.92M   
   2,524.70M 
   9,440.37M 
   833.73M 
   629.95M 
   0.00M 
   0.00M 
17,229.92M  13,428.74M 
Last Year
Income   Cost  
52,027.80M   
   7,574.10M 
   27,461.56M 
   2,505.15M 
   1,902.84M 
   0.00M 
   0.00M 
52,027.80M  39,443.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    316,868 units    30,000    10.6    181    4,932 SC$    2,718 SC$
Carbon    2,080 tons    15,000    0.1    180    49,949 SC$    28,050 SC$
Chemicals    554,345 tons    40,000    13.9    174    3,600 SC$    2,114 SC$
Computers    102,124 systems    22,500    4.5    180    4,701 SC$    2,643 SC$
Factory Maintenance    537 units    173    3.1    180    994,505 SC$    558,700 SC$
Gas    72,135 units    21,000    3.4    180    6,653 SC$    3,878 SC$
High Tech Services    216,694 units    17,500    12.4    184    3,102 SC$    1,676 SC$
Oil    762,205 tons    180,000    4.2    180    3,530 SC$    1,997 SC$
Robotics    2,249 units    226    10    180    449,280 SC$    258,210 SC$
Services    210,098 units    17,500    12    180    2,018 SC$    1,233 SC$
Software    363,342 units    30,000    12.1    177    3,547 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Inttera dos

Back to main country page

Image  

Back to my home page