Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 16 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.44 GC 
Located in:     The Commonwealth of Sombara 
Controlled by:     The Commonwealth of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,007.32M SC$ 
Cash Available Now  111,982.62M SC$Corporate cash
     
Products Sold Last Year  35,306.67M SC$ 
Profit Last Year  11,162.66M SC$ 
Net Profit Last Year  5,860.39M SC$ 
Products Sold Last Month  2,825.28M SC$ 
Profit Last Month  813.31M SC$Profit
Net Profit Last Month  426.99M SC$Net Profit
Assets  147,996.35M SC$Corporate assets
Market Value  315,817.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,551.28M SC$Value of materials
Production Last Month  575,941.05Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,151.45M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.99M SC$Tax payments
Profit Payment Paid  -284.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,825.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,602.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,158.17  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,007.32M SC$   
Salaries Paid     633.52M SC$Salary Cost
Raw Materials Used     1,107.80M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,007.32M SC$  2,012.68M SC$ 
Year to Date
Income   Cost  
11,845.30M   
   2,533.81M 
   4,425.00M 
   834.37M 
   251.01M 
   0.00M 
   0.00M 
11,845.30M  8,044.19M 
Last Year
Income   Cost  
35,306.67M   
   7,601.55M 
   13,288.59M 
   2,503.24M 
   750.62M 
   0.00M 
   0.00M 
35,306.67M  24,144.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,300  102,300  15,900 
Medium Level Worker  104,090  104,090  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  10,565  10,565  39,600 
High Level Manager  3,370  3,370  49,500 
Executive  978  978  103,500 
High Tech Engineer  28,970  28,970  39,900 
High Tech Senior  7,180  7,180  63,000 
High Tech Executive  619  619  126,000 
     
Total:  314,557Number of Employees 314,557   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,659 tons    500    9.3    120    2,954 SC$    2,387 SC$
Corn    827,469 tons    100,000    8.3    120    2,809 SC$    2,341 SC$
Electric Power    487 million kwhs    400    1.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,163 units    104    11.2    120    670,440 SC$    558,700 SC$
High Tech Services    72,961 units    9,000    8.1    120    2,011 SC$    1,676 SC$
Peanuts    1,181 tons    100    11.8    120    3,482 SC$    3,070 SC$
Robotics    5 units    1    5.1    120    309,852 SC$    258,210 SC$
Services    59,813 units    12,500    4.8    120    1,356 SC$    1,232 SC$
Soybeans    1,743,541 tons    192,500    9.1    120    2,754 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sombara

Back to main country page

Image  

Back to my home page