Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 2 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunray Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 2 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.46 GC 
Located in:     The Commonwealth of Sombara 
Controlled by:     The Commonwealth of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,936.16M SC$ 
Cash Available Now  75,034.63M SC$Corporate cash
     
Products Sold Last Year  36,329.06M SC$ 
Profit Last Year  13,704.03M SC$ 
Net Profit Last Year  7,194.62M SC$ 
Products Sold Last Month  2,985.41M SC$ 
Profit Last Month  1,097.21M SC$Profit
Net Profit Last Month  576.03M SC$Net Profit
Assets  109,289.74M SC$Corporate assets
Market Value  339,893.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,998.01M SC$Value of materials
Production Last Month  340,093.18Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,656.13M SC$ 
     
Salaries Paid  -623.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.16M SC$Tax payments
Profit Payment Paid  -384.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,985.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,098.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,398.94  SC$Share price
Earning per Share In Recent Period  65.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,936.16M SC$   
Salaries Paid     623.89M SC$Salary Cost
Raw Materials Used     996.27M SC$Cost of Material used
Fixed Property Cost     206.00M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,936.16M SC$  1,888.91M SC$ 
Year to Date
Income   Cost  
12,103.90M   
   2,495.54M 
   3,979.65M 
   821.91M 
   250.41M 
   0.00M 
   0.00M 
12,103.90M  7,547.51M 
Last Year
Income   Cost  
36,329.06M   
   7,486.75M 
   11,953.27M 
   2,432.57M 
   752.43M 
   0.00M 
   0.00M 
36,329.06M  22,625.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  14,800  14,800  30,000 
Medium Level Manager  10,000  10,000  39,600 
High Level Manager  3,930  3,930  49,500 
Executive  890  890  103,500 
High Tech Engineer  32,300  32,300  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  304,920Number of Employees 304,920   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    473,498 tons    100,000    4.7    120    1,017 SC$    848 SC$
Cattle Feed    975,429 tons    170,000    5.7    120    3,443 SC$    2,869 SC$
Electric Power    3,229 million kwhs    450    7.2    120    521,640 SC$    434,700 SC$
Factory Maintenance    729 units    104    7    120    670,440 SC$    558,700 SC$
High Tech Services    37,957 units    6,000    6.3    120    2,011 SC$    1,676 SC$
Robotics    9 units    1    9.5    120    309,852 SC$    258,210 SC$
Services    63,537 units    12,500    5.1    120    1,398 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Cattle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sombara

Back to main country page

Image  

Back to my home page