Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 10 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belisso Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     April 10 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.84 GC 
Located in:     The Kingdom of Delrona 
Controlled by:     The Kingdom of Delrona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  125,146.93M SC$Corporate cash
     
Products Sold Last Year  150,869.09M SC$ 
Profit Last Year  46,605.51M SC$ 
Net Profit Last Year  24,467.89M SC$ 
Products Sold Last Month  16,581.63M SC$ 
Profit Last Month  7,797.29M SC$Profit
Net Profit Last Month  4,093.58M SC$Net Profit
Assets  231,986.62M SC$Corporate assets
Market Value  1,006,771.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,309.59M SC$Value of materials
Production Last Month  0.77Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,059.88M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,381.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,339.19M SC$Tax payments
Profit Payment Paid  -2,729.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,581.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,074.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.3Price earning ratio
Share Price  10,067.72  SC$Share price
Earning per Share In Recent Period  243.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     7,295.52M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,525.14M SC$ 
Year to Date
Income   Cost  
117,723.99M   
   8,172.86M 
   67,728.52M 
   1,881.91M 
   974.16M 
   0.00M 
   0.00M 
117,723.99M  78,757.44M 
Last Year
Income   Cost  
150,869.09M   
   10,897.14M 
   89,506.38M 
   2,506.72M 
   1,353.34M 
   0.00M 
   0.00M 
150,869.09M  104,263.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,842 units    7,000    6.8    182    4,962 SC$    2,718 SC$
Building Materials    322,970 units    35,000    9.2    184    3,922 SC$    2,114 SC$
Construction    195,295 units    22,500    8.7    180    2,220 SC$    1,401 SC$
Displays    67,023 displays    5,750    11.7    183    4,211 SC$    2,295 SC$
Electric Power    6,715 million kwhs    700    9.6    180    759,498 SC$    434,700 SC$
Factory Maintenance    1,393 units    124    11.2    183    1.03M SC$    558,700 SC$
High Tech Services    132,750 units    25,000    5.3    186    3,125 SC$    1,676 SC$
Industrial Equipment    227,223 units    32,500    7    188    4,202 SC$    2,235 SC$
Lead    7,532 tons    750    10    179    75,498 SC$    42,075 SC$
Mobile Devices    39,531 devices    7,000    5.6    180    25,791 SC$    15,704 SC$
Robotics    728 units    76    9.6    180    453,453 SC$    258,210 SC$
Services    168,566 units    25,000    6.7    180    2,006 SC$    1,201 SC$
Stone    392,150 tons    75,000    5.2    180    3,660 SC$    2,063 SC$
Trucks    10,123 trucks    1,100    9.2    181    4.77M SC$    2.63M SC$
Wood    881,600 tons    100,000    8.8    180    4,023 SC$    2,310 SC$
Zinc    3,405 tons    750    4.5    182    59,754 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Delrona

Back to main country page

Image  

Back to my home page