Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 16 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 16 5036 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.18 GC 
Located in:     Benotto 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,451.97M SC$ 
Cash Available Now  85,926.88M SC$Corporate cash
     
Products Sold Last Year  52,307.85M SC$ 
Profit Last Year  7,065.23M SC$ 
Net Profit Last Year  2,967.39M SC$ 
Products Sold Last Month  4,453.33M SC$ 
Profit Last Month  640.61M SC$Profit
Net Profit Last Month  269.06M SC$Net Profit
Assets  130,527.59M SC$Corporate assets
Market Value  121,684.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,777.04M SC$Value of materials
Production Last Month  3,241.21Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,639.86M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -846.13M SC$ 
Fixed Property Cost  -187.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,219.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.18M SC$Tax payments
Profit Payment Paid  -358.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,453.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,474.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.7Price earning ratio
Share Price  304.21  SC$Share price
Earning per Share In Recent Period  6.52  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,451.97M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,871.80M SC$Cost of Material used
Fixed Property Cost     187.53M SC$Fixed Cost
Maintenance Products Used     93.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     846.13M SC$ 
Total:  4,451.97M SC$  3,812.79M SC$ 
Year to Date
Income   Cost  
48,596.37M   
   8,954.88M 
   20,452.38M 
   2,063.92M 
   1,046.14M 
   0.00M 
   9,215.42M 
48,596.37M  41,732.74M 
Last Year
Income   Cost  
52,307.85M   
   9,770.65M 
   22,143.76M 
   2,253.21M 
   1,134.78M 
   0.00M 
   9,940.23M 
52,307.85M  45,242.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,079 units    4,000    11.8    180    4,922 SC$    2,718 SC$
Books And Newspapers    126,815 units    22,500    5.6    185    3,800 SC$    1,993 SC$
Building Materials    223,151 units    25,000    8.9    174    3,615 SC$    2,114 SC$
Computers    61,440 systems    10,000    6.1    185    5,042 SC$    2,643 SC$
Electric Components    171,019 units    25,000    6.8    181    4,143 SC$    2,114 SC$
Electric Power    2,391 million kwhs    500    4.8    182    832,343 SC$    418,500 SC$
Electronic Components    173,468 units    25,000    6.9    181    3,242 SC$    1,646 SC$
Factory Maintenance    728 units    95    7.7    176    1.05M SC$    558,700 SC$
High Tech Services    148,448 units    20,000    7.4    184    3,162 SC$    1,676 SC$
Industrial Equipment    281,242 units    25,000    11.2    189    4,570 SC$    2,235 SC$
Mercury    7,363 tons    900    8.2    187    55,861 SC$    29,160 SC$
Mobile Devices    20,307 devices    3,000    6.8    183    31,024 SC$    15,704 SC$
Household Products    20,270 tons    2,000    10.1    177    12,402 SC$    6,493 SC$
Robotics    1,524 units    251    6.1    188    528,835 SC$    258,210 SC$
Services    123,100 units    10,000    12.3    174    2,167 SC$    1,201 SC$
Software    148,147 units    15,000    9.9    178    3,669 SC$    2,023 SC$
Trucks    468 trucks    100    4.7    180    5.19M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page