Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 2 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 2 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.81 GC 
Located in:     The Independent State of Soreno 
Controlled by:     The Independent State of Soreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  155,268.84M SC$Corporate cash
     
Products Sold Last Year  49,819.49M SC$ 
Profit Last Year  12,706.26M SC$ 
Net Profit Last Year  5,731.98M SC$ 
Products Sold Last Month  5,072.16M SC$ 
Profit Last Month  1,517.06M SC$Profit
Net Profit Last Month  1,024.38M SC$Net Profit
Assets  201,378.17M SC$Corporate assets
Market Value  324,489.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,766.91M SC$Value of materials
Production Last Month  39,818.26Production for the month
Production Level Last Month  99.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,162.81M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -176.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.21M SC$Tax payments
Profit Payment Paid  -682.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,072.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,268.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,244.90  SC$Share price
Earning per Share In Recent Period  52.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,523.99M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     75.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,555.12M SC$ 
Year to Date
Income   Cost  
5,072.16M   
   747.49M 
   2,523.98M 
   208.17M 
   75.47M 
   0.00M 
   0.00M 
5,072.16M  3,555.10M 
Last Year
Income   Cost  
49,819.49M   
   8,971.49M 
   24,815.85M 
   2,495.38M 
   830.52M 
   0.00M 
   0.00M 
49,819.49M  37,113.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  67,000  67,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,500  1,500  126,000 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    35,520 tons    7,500    4.7    174    5,452 SC$    3,140 SC$
Batteries    451,086 units    80,000    5.6    184    6,562 SC$    3,549 SC$
Car Engines    161,163 engines    40,000    4    177    12,645 SC$    7,248 SC$
Car Parts    1,518,908 units    200,000    7.6    181    2,035 SC$    1,117 SC$
Carbon    24,377 tons    5,500    4.4    175    45,442 SC$    25,921 SC$
Chemicals    78,174 tons    7,500    10.4    182    2,759 SC$    1,510 SC$
Electric Components    83,554 units    25,000    3.3    187    3,401 SC$    1,812 SC$
Electric Power    1,484 million kwhs    250    5.9    184    182,058 SC$    97,680 SC$
Electronic Components    73,938 units    7,500    9.9    172    2,574 SC$    1,510 SC$
Factory Maintenance    337 units    119    2.8    183    702,310 SC$    385,050 SC$
High Tech Services    84,313 units    7,500    11.2    171    2,748 SC$    1,616 SC$
Lead    8,672 tons    3,500    2.5    185    86,318 SC$    46,690 SC$
Mobile Devices    3,440 devices    5,000    0.7    173    22,670 SC$    13,137 SC$
Plastics    31,902 tons    7,500    4.3    185    3,119 SC$    1,661 SC$
Robotics    1,390 units    176    7.9    178    423,863 SC$    237,070 SC$
Services    58,394 units    7,500    7.8    179    2,071 SC$    1,061 SC$
Steel    125,306 tons    15,000    8.4    178    5,871 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
8614
 
Product Offered but not Sold yet  39,818.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Soreno

Back to main country page
Image  

Back to my home page