Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 5 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Missile Interce
Product:     Missile Interceptors 
Latest Market Price:  Market Price  321,297 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 5 5296 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.50 GC 
Located in:     The Democratic Union of Sombara 
Controlled by:     The Democratic Union of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,266.87M SC$ 
Cash Available Now  51,007.33M SC$Corporate cash
     
Products Sold Last Year  27,242.59M SC$ 
Profit Last Year  7,432.96M SC$ 
Net Profit Last Year  3,109.64M SC$ 
Products Sold Last Month  2,210.56M SC$ 
Profit Last Month  547.63M SC$Profit
Net Profit Last Month  287.51M SC$Net Profit
Assets  52,483.05M SC$Corporate assets
Market Value  223,290.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,001.39M SC$Value of materials
Production Last Month  3,327.25Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,780.21M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.29M SC$Tax payments
Profit Payment Paid  -191.67M SC$ 
Upgrades Bought  -165.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,210.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,740.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  2,232.90  SC$Share price
Earning per Share In Recent Period  34.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,266.87M SC$   
Salaries Paid     694.53M SC$Salary Cost
Raw Materials Used     691.52M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     67.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,266.87M SC$  1,662.03M SC$ 
Year to Date
Income   Cost  
22,036.50M   
   6,946.95M 
   6,899.05M 
   2,089.22M 
   674.39M 
   0.00M 
   0.00M 
22,036.50M  16,609.61M 
Last Year
Income   Cost  
27,242.59M   
   8,336.51M 
   8,180.87M 
   2,501.44M 
   790.82M 
   0.00M 
   0.00M 
27,242.59M  19,809.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,830  86,830  15,741 
Medium Level Worker  73,900  73,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,115  10,115  29,700 
Medium Level Manager  7,115  7,115  39,204 
High Level Manager  3,810  3,810  49,005 
Executive  1,902  1,902  102,465 
High Tech Engineer  61,717  61,717  39,501 
High Tech Senior  13,515  13,515  62,370 
High Tech Executive  2,003  2,003  124,740 
     
Total:  297,867Number of Employees 297,867   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,648 tons    2,000    3.3    180    5,532 SC$    3,140 SC$
Ammunition Components    32,735 units    4,500    7.3    181    78,048 SC$    43,337 SC$
Chemicals    54,663 tons    10,000    5.5    187    2,845 SC$    1,510 SC$
Computers    99,707 systems    15,000    6.6    180    3,765 SC$    2,114 SC$
Electric Power    913 million kwhs    150    6.1    182    178,699 SC$    97,680 SC$
Electronic Components    229,299 units    35,000    6.6    180    2,670 SC$    1,510 SC$
Factory Maintenance    831 units    103    8.1    188    726,341 SC$    385,050 SC$
High Tech Services    68,540 units    10,000    6.9    180    2,866 SC$    1,616 SC$
Industrial Equipment    57,895 units    15,000    3.9    180    2,905 SC$    1,661 SC$
Robotics    326 units    31    10.4    186    445,634 SC$    237,070 SC$
Services    30,226 units    5,000    6    180    1,757 SC$    1,163 SC$
Steel    8,604 tons    1,000    8.6    180    5,694 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sombara

Back to main country page
Image  

Back to my home page