Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 15 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Portofo Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.86 GC 
Located in:     The Democratic Union of Sombara 
Controlled by:     The Democratic Union of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,921.41M SC$ 
Cash Available Now  154,342.76M SC$Corporate cash
     
Products Sold Last Year  44,301.19M SC$ 
Profit Last Year  7,693.48M SC$ 
Net Profit Last Year  4,039.08M SC$ 
Products Sold Last Month  3,903.44M SC$ 
Profit Last Month  722.93M SC$Profit
Net Profit Last Month  379.54M SC$Net Profit
Assets  199,246.90M SC$Corporate assets
Market Value  278,660.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,349.27M SC$Value of materials
Production Last Month  819,953.68Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,851.44M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.88M SC$Tax payments
Profit Payment Paid  -253.03M SC$ 
Upgrades Bought  -223.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,903.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,095.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  2,786.61  SC$Share price
Earning per Share In Recent Period  38.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,921.41M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,116.85M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,921.41M SC$  3,177.96M SC$ 
Year to Date
Income   Cost  
26,693.08M   
   5,302.82M 
   14,392.35M 
   1,459.82M 
   661.66M 
   0.00M 
   0.00M 
26,693.08M  21,816.65M 
Last Year
Income   Cost  
44,301.19M   
   9,090.56M 
   23,861.74M 
   2,503.24M 
   1,152.17M 
   0.00M 
   0.00M 
44,301.19M  36,607.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    160,841 tons    25,000    6.4    184    6,209 SC$    3,383 SC$
Carbon    24,104 tons    3,750    6.4    189    52,950 SC$    28,050 SC$
Electric Components    120,245 units    12,500    9.6    186    3,911 SC$    2,114 SC$
Electric Motors    30,965 units    6,000    5.2    180    5,065 SC$    2,914 SC$
Electric Power    6,391 million kwhs    675    9.5    180    780,179 SC$    434,700 SC$
Factory Maintenance    324 units    104    3.1    181    1.01M SC$    558,700 SC$
Glass    17,912 tons    2,000    9    180    3,824 SC$    2,174 SC$
High Tech Services    73,244 units    10,000    7.3    187    3,129 SC$    1,676 SC$
Lead    19,493 tons    2,000    9.7    184    77,211 SC$    42,075 SC$
Lithium    7,348 tons    2,000    3.7    180    159,966 SC$    92,400 SC$
Machine Parts    244,673 units    20,000    12.2    185    3,778 SC$    2,023 SC$
Mobile Devices    39,479 devices    3,000    13.2    183    25,563 SC$    13,486 SC$
Household Products    22,600 tons    3,000    7.5    181    11,776 SC$    6,493 SC$
Robotics    735 units    61    12    178    453,657 SC$    258,210 SC$
Rubber    37,844 tons    4,500    8.4    187    4,974 SC$    2,640 SC$
Services    82,770 units    7,500    11    181    2,163 SC$    1,063 SC$
Steel    423,141 tons    40,000    10.6    176    7,596 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sombara

Back to main country page

Image  

Back to my home page