Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 11 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  323,329 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 11 5304 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Commonwealth of Emparna 
Controlled by:     The Commonwealth of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,280.51M SC$ 
Cash Available Now  50,405.37M SC$Corporate cash
     
Products Sold Last Year  35,818.10M SC$ 
Profit Last Year  15,856.79M SC$ 
Net Profit Last Year  8,324.82M SC$ 
Products Sold Last Month  2,351.05M SC$ 
Profit Last Month  700.38M SC$Profit
Net Profit Last Month  367.70M SC$Net Profit
Assets  54,481.30M SC$Corporate assets
Market Value  361,157.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,456.90M SC$Value of materials
Production Last Month  3,327.38Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,407.77M SC$ 
     
Salaries Paid  -694.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -562.27M SC$ 
Raw Materials Bought  -403.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.11M SC$Tax payments
Profit Payment Paid  -245.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,351.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,703.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,611.57  SC$Share price
Earning per Share In Recent Period  55.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,280.51M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     676.27M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     43.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,280.51M SC$  1,623.05M SC$ 
Year to Date
Income   Cost  
20,680.32M   
   5,557.56M 
   5,442.23M 
   1,669.81M 
   518.36M 
   0.00M 
   0.00M 
20,680.32M  13,187.96M 
Last Year
Income   Cost  
35,818.10M   
   8,336.51M 
   8,330.05M 
   2,509.32M 
   785.43M 
   0.00M 
   0.00M 
35,818.10M  19,961.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,246 tons    2,000    6.1    180    5,592 SC$    3,140 SC$
Ammunition Components    29,119 units    4,500    6.5    181    78,146 SC$    43,337 SC$
Chemicals    112,423 tons    10,000    11.2    180    2,596 SC$    1,510 SC$
Computers    156,819 systems    15,000    10.5    180    3,510 SC$    2,114 SC$
Electric Power    868 million kwhs    150    5.8    183    179,989 SC$    97,680 SC$
Electronic Components    257,632 units    35,000    7.4    180    2,626 SC$    1,510 SC$
Factory Maintenance    1,141 units    104    11    180    667,461 SC$    385,050 SC$
High Tech Services    102,930 units    10,000    10.3    180    2,804 SC$    1,616 SC$
Industrial Equipment    186,127 units    15,000    12.4    172    2,828 SC$    1,661 SC$
Robotics    267 units    31    8.6    180    407,795 SC$    237,070 SC$
Services    61,594 units    5,000    12.3    180    2,042 SC$    1,163 SC$
Steel    11,376 tons    1,000    11.4    180    5,779 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Emparna

Back to main country page
Image  

Back to my home page