Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Anti Aircraft Missile
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 21 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The Commonwealth of Emparna 
Controlled by:     The Commonwealth of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,326.27M SC$ 
Cash Available Now  50,599.14M SC$Corporate cash
     
Products Sold Last Year  39,730.83M SC$ 
Profit Last Year  18,208.06M SC$ 
Net Profit Last Year  9,559.23M SC$ 
Products Sold Last Month  3,341.96M SC$ 
Profit Last Month  1,584.88M SC$Profit
Net Profit Last Month  832.06M SC$Net Profit
Assets  57,846.65M SC$Corporate assets
Market Value  429,644.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,321.44M SC$Value of materials
Production Last Month  3,583.34Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,152.97M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -432.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -475.46M SC$Tax payments
Profit Payment Paid  -554.71M SC$ 
Upgrades Bought  -169.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,341.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,131.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  4,296.44  SC$Share price
Earning per Share In Recent Period  81.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,326.27M SC$   
Salaries Paid     628.79M SC$Salary Cost
Raw Materials Used     854.28M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,326.27M SC$  1,769.57M SC$ 
Year to Date
Income   Cost  
26,709.74M   
   5,031.74M 
   6,877.72M 
   1,670.21M 
   594.53M 
   0.00M 
   0.00M 
26,709.74M  14,174.20M 
Last Year
Income   Cost  
39,730.83M   
   7,547.37M 
   10,548.41M 
   2,504.59M 
   922.41M 
   0.00M 
   0.00M 
39,730.83M  21,522.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,830  82,830  15,741 
Medium Level Worker  70,850  70,850  20,493 
High Level Worker  35,960  35,960  23,760 
Low Level Manager  11,060  11,060  29,700 
Medium Level Manager  7,518  7,518  39,204 
High Level Manager  3,515  3,515  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  277,540Number of Employees 277,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,447 tons    4,000    3.4    180    5,649 SC$    3,140 SC$
Ammunition Components    50,101 units    5,000    10    180    77,420 SC$    43,337 SC$
Chemicals    203,455 tons    20,000    10.2    180    2,569 SC$    1,510 SC$
Computers    131,005 systems    20,000    6.6    180    3,105 SC$    2,114 SC$
Electric Power    2,094 million kwhs    250    8.4    180    167,367 SC$    97,680 SC$
Electronic Components    325,226 units    35,000    9.3    180    2,682 SC$    1,510 SC$
Factory Maintenance    621 units    124    5    180    671,865 SC$    385,050 SC$
High Tech Services    263,983 units    20,000    13.2    186    2,997 SC$    1,616 SC$
Industrial Equipment    144,014 units    20,000    7.2    182    3,041 SC$    1,661 SC$
Robotics    132 units    31    4.2    181    429,874 SC$    237,070 SC$
Services    191,998 units    15,000    12.8    177    1,928 SC$    1,163 SC$
Steel    3,994 tons    1,000    4    180    5,715 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Emparna

Back to main country page
Image  

Back to my home page