Simcountry: Corporation page for: Bellandia Elementary schools

Bellandia Elementary schools

Product:				Elementary schools
Latest Market Price:				73.99M SC$ per school
Corporation Type:				state corporation
Founded:				March 12 5285
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.77 GC
Located in:				The Commonwealth of Emparna
Controlled by:				The Commonwealth of Emparna
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,554.82M SC$
Cash Available Now		51,818.54M SC$

Products Sold Last Year		45,165.72M SC$
Profit Last Year		16,042.23M SC$
Net Profit Last Year		8,422.17M SC$
Products Sold Last Month		4,702.80M SC$
Profit Last Month		1,884.61M SC$
Net Profit Last Month		989.42M SC$
Assets		57,170.20M SC$
Market Value		323,608.65M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,666.39M SC$
Production Last Month		27.64
Production Level Last Month		102.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		229.0
Production Process Effectivity		200
Welfare Index		102.38

Cash Flow Data

Cash at start of previous month		47,862.87M SC$

Salaries Paid		-689.17M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.44M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-565.38M SC$
Profit Payment Paid		-659.61M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,702.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,877.40M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		47.8
Share Price		3,236.09 SC$
Earning per Share In Recent Period		67.73 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	39,000	39,000	23,760
Low Level Manager	22,000	22,000	29,700
Medium Level Manager	11,200	11,200	39,204
High Level Manager	5,200	5,200	49,005
Executive	1,700	1,700	102,465
High Tech Engineer	45,700	45,700	39,501
High Tech Senior	9,900	9,900	62,370
High Tech Executive	1,240	1,240	124,740

Total:	309,940	309,940

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	13,699	units	1,500	9.1	176	6,230 SC$	3,549 SC$
Building Materials	497,949	units	75,000	6.6	180	2,746 SC$	1,525 SC$
Construction	97,632	units	15,000	6.5	186	2,476 SC$	1,318 SC$
Electric Power	2,167	million kwhs	250	8.7	180	175,240 SC$	97,680 SC$
Factory Maintenance	634	units	104	6.1	185	718,071 SC$	385,050 SC$
Furniture	676,026	units	200,000	3.4	187	3,358 SC$	1,782 SC$
High Tech Services	92,496	units	10,000	9.2	182	2,946 SC$	1,616 SC$
Mobile Devices	21,235	devices	3,000	7.1	180	23,684 SC$	13,137 SC$
Robotics	1,092	units	91	12	181	427,327 SC$	237,070 SC$
Services	41,082	units	7,500	5.5	180	1,891 SC$	1,163 SC$
Stone	810,191	tons	250,000	3.2	187	2,775 SC$	1,481 SC$

Product Offered

0.00

0.79

0.00

Trade Strategies

	Sale Strategy	Start at 219% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.