Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 3 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 3 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.22 GC 
Located in:     The Independent State of Pelagua 
Controlled by:     The Independent State of Pelagua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,202.91M SC$ 
Cash Available Now  53,292.97M SC$Corporate cash
     
Products Sold Last Year  27,551.08M SC$ 
Profit Last Year  4,335.66M SC$ 
Net Profit Last Year  1,459.61M SC$ 
Products Sold Last Month  3,378.05M SC$ 
Profit Last Month  976.45M SC$Profit
Net Profit Last Month  976.45M SC$Net Profit
Assets  64,194.67M SC$Corporate assets
Market Value  146,083.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,117.40M SC$Value of materials
Production Last Month  1,294,597.09Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,089.29M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -161.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,378.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,090.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.7Price earning ratio
Share Price  1,460.83  SC$Share price
Earning per Share In Recent Period  19.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,202.91M SC$   
Salaries Paid     700.31M SC$Salary Cost
Raw Materials Used     1,801.28M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     67.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,202.91M SC$  2,778.51M SC$ 
Year to Date
Income   Cost  
3,378.05M   
   701.01M 
   1,423.59M 
   209.01M 
   67.99M 
   0.00M 
   0.00M 
3,378.05M  2,401.60M 
Last Year
Income   Cost  
27,551.08M   
   8,412.79M 
   11,698.78M 
   2,505.75M 
   598.10M 
   0.00M 
   0.00M 
27,551.08M  23,215.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  36,950  36,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,918  3,918  49,005 
Executive  1,402  1,402  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  317,475Number of Employees 317,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,520 tons    2,500    6.6    180    45,882 SC$    25,921 SC$
Electric Power    2,623 million kwhs    375    7    184    180,947 SC$    97,680 SC$
Factory Maintenance    557 units    109    5.1    180    677,089 SC$    385,050 SC$
High Tech Services    24,345 units    10,000    2.4    182    2,943 SC$    1,616 SC$
Lead    4,322 tons    2,000    2.2    180    82,629 SC$    46,690 SC$
Minerals    269,869 tons    35,000    7.7    180    3,823 SC$    2,190 SC$
Oil    209,980 tons    22,500    9.3    180    2,445 SC$    1,431 SC$
Platinum    33 tons    3    13.3    186    117.33M SC$    62.79M SC$
Potassium    307,538 tons    35,000    8.8    184    4,082 SC$    2,157 SC$
Robotics    1,557 units    153    10.2    187    449,143 SC$    237,070 SC$
Rubber    697,799 tons    75,000    9.3    183    4,214 SC$    2,415 SC$
Services    37,156 units    10,000    3.7    180    1,735 SC$    1,059 SC$
Sulfur    366,436 tons    40,000    9.2    188    4,112 SC$    2,174 SC$
Zinc    8,171 tons    2,750    3    181    54,526 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pelagua

Back to main country page
Image  

Back to my home page