Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 7 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berkley Armored Vehicles
Product:     Armored Vehicles 
Latest Market Price:  Market Price  26.43M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     January 7 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     The Independent State of Pelagua 
Controlled by:     The Independent State of Pelagua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,624.19M SC$ 
Cash Available Now  51,850.16M SC$Corporate cash
     
Products Sold Last Year  43,739.72M SC$ 
Profit Last Year  18,980.45M SC$ 
Net Profit Last Year  9,964.73M SC$ 
Products Sold Last Month  3,679.95M SC$ 
Profit Last Month  1,601.11M SC$Profit
Net Profit Last Month  840.58M SC$Net Profit
Assets  59,065.29M SC$Corporate assets
Market Value  445,830.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,316.87M SC$Value of materials
Production Last Month  65.25Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,262.44M SC$ 
     
Salaries Paid  -524.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -709.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.33M SC$Tax payments
Profit Payment Paid  -560.39M SC$ 
Upgrades Bought  -159.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,679.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,225.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  4,458.30  SC$Share price
Earning per Share In Recent Period  83.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,624.19M SC$   
Salaries Paid     523.95M SC$Salary Cost
Raw Materials Used     1,228.22M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,624.19M SC$  2,057.25M SC$ 
Year to Date
Income   Cost  
3,679.95M   
   524.29M 
   1,249.33M 
   209.15M 
   96.06M 
   0.00M 
   0.00M 
3,679.95M  2,078.84M 
Last Year
Income   Cost  
43,739.72M   
   6,291.84M 
   14,848.94M 
   2,507.46M 
   1,111.03M 
   0.00M 
   0.00M 
43,739.72M  24,759.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,880  79,880  15,741 
Medium Level Worker  57,870  57,870  20,493 
High Level Worker  28,950  28,950  23,760 
Low Level Manager  8,408  8,408  29,700 
Medium Level Manager  5,508  5,508  39,204 
High Level Manager  2,205  2,205  49,005 
Executive  951  951  102,465 
High Tech Engineer  43,909  43,909  39,501 
High Tech Senior  9,105  9,105  62,370 
High Tech Executive  961  961  124,740 
     
Total:  237,747Number of Employees 237,747   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,765 tons    7,500    3.2    180    5,579 SC$    3,140 SC$
Chemicals    163,857 tons    25,000    6.6    180    2,590 SC$    1,510 SC$
Electric Components    341,892 units    40,000    8.5    182    3,283 SC$    1,812 SC$
Electric Power    3,707 million kwhs    450    8.2    180    166,290 SC$    97,680 SC$
Electronic Components    185,754 units    40,000    4.6    180    2,638 SC$    1,510 SC$
Factory Maintenance    463 units    154    3    180    661,568 SC$    385,050 SC$
High Tech Services    326,818 units    25,000    13.1    180    2,813 SC$    1,616 SC$
Plastics    32,495 tons    7,500    4.3    180    2,947 SC$    1,661 SC$
Robotics    471 units    72    6.6    180    404,628 SC$    237,070 SC$
Services    283,690 units    25,000    11.3    181    1,872 SC$    1,059 SC$
Steel    24,729 tons    5,000    4.9    180    5,867 SC$    3,262 SC$
Weapon Grade Components    24,070 units    4,000    6    180    141,506 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  63 
Estimated Production This Month  63 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pelagua

Back to main country page
Image  

Back to my home page