Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 21 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Majorette
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 80.45
Cash:    -64.42B SC$ Cash Available
Profit/Loss:    -8.61B SC$ Total Profit This Month
Total Assets:    16.54T SC$ Total State Assets
  
Country Assets
Population:    29,982,860 Total Population
Migration:    504  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bilthoven Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 21 5293 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.02 GC 
Located in:     The Grand State of Majorette 
Controlled by:     The Grand State of Majorette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,433.14M SC$ 
Cash Available Now  49,436.12M SC$Corporate cash
     
Products Sold Last Year  47,582.14M SC$ 
Profit Last Year  11,969.42M SC$ 
Net Profit Last Year  6,283.95M SC$ 
Products Sold Last Month  5,457.53M SC$ 
Profit Last Month  1,727.61M SC$Profit
Net Profit Last Month  907.00M SC$Net Profit
Assets  67,338.64M SC$Corporate assets
Market Value  306,081.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,343.85M SC$Value of materials
Production Last Month  42,271.38Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,901.63M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -234.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -518.28M SC$Tax payments
Profit Payment Paid  -604.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,457.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,920.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  3,060.82  SC$Share price
Earning per Share In Recent Period  55.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,433.14M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,699.81M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,433.14M SC$  3,730.55M SC$ 
Year to Date
Income   Cost  
5,457.53M   
   747.49M 
   2,699.26M 
   208.93M 
   74.23M 
   0.00M 
   0.00M 
5,457.53M  3,729.91M 
Last Year
Income   Cost  
47,582.14M   
   8,969.88M 
   23,434.13M 
   2,504.77M 
   703.94M 
   0.00M 
   0.00M 
47,582.14M  35,612.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    61,360 tons    7,500    8.2    186    5,849 SC$    3,140 SC$
Batteries    542,291 units    80,000    6.8    183    6,496 SC$    3,549 SC$
Car Engines    407,312 engines    40,000    10.2    181    13,116 SC$    7,248 SC$
Car Parts    2,189,314 units    200,000    10.9    187    2,097 SC$    1,117 SC$
Carbon    3,330 tons    5,500    0.6    180    44,598 SC$    25,921 SC$
Chemicals    75,922 tons    7,500    10.1    180    2,673 SC$    1,510 SC$
Electric Components    197,249 units    25,000    7.9    180    3,206 SC$    1,812 SC$
Electric Power    1,592 million kwhs    250    6.4    180    168,573 SC$    97,680 SC$
Electronic Components    49,529 units    7,500    6.6    180    2,723 SC$    1,510 SC$
Factory Maintenance    409 units    119    3.4    180    655,166 SC$    385,050 SC$
High Tech Services    49,464 units    7,500    6.6    180    2,888 SC$    1,616 SC$
Lead    23,624 tons    3,500    6.7    180    83,435 SC$    46,690 SC$
Mobile Devices    37,149 devices    5,000    7.4    185    24,363 SC$    13,137 SC$
Plastics    96,138 tons    7,500    12.8    181    3,007 SC$    1,661 SC$
Robotics    702 units    176    4    180    412,378 SC$    237,070 SC$
Services    33,841 units    7,500    4.5    180    2,055 SC$    1,059 SC$
Steel    94,691 tons    15,000    6.3    180    5,735 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Majorette

Back to main country page
 

Back to my home page