Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 31 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Software
Product:     Software 
Latest Market Price:  Market Price  1,706 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 30 5332 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.29 GC 
Located in:     Belona 
Controlled by:     Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,854.67M SC$ 
Cash Available Now  51,801.09M SC$Corporate cash
     
Products Sold Last Year  47,012.60M SC$ 
Profit Last Year  22,646.36M SC$ 
Net Profit Last Year  11,889.34M SC$ 
Products Sold Last Month  3,742.47M SC$ 
Profit Last Month  1,693.41M SC$Profit
Net Profit Last Month  889.04M SC$Net Profit
Assets  55,634.41M SC$Corporate assets
Market Value  500,418.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,024.63M SC$Value of materials
Production Last Month  1,048,311.01Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,008.70M SC$ 
     
Salaries Paid  -743.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -859.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.02M SC$Tax payments
Profit Payment Paid  -592.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,742.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,946.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  5,004.18  SC$Share price
Earning per Share In Recent Period  85.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,854.67M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,021.75M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,854.67M SC$  2,052.39M SC$ 
Year to Date
Income   Cost  
24,035.26M   
   5,208.60M 
   6,782.97M 
   1,463.89M 
   531.31M 
   0.00M 
   0.00M 
24,035.26M  13,986.77M 
Last Year
Income   Cost  
47,012.60M   
   8,928.60M 
   11,989.13M 
   2,509.85M 
   938.66M 
   0.00M 
   0.00M 
47,012.60M  24,366.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    346,740 units    30,000    11.6    181    3,169 SC$    1,752 SC$
Computers    132,718 systems    22,500    5.9    180    3,284 SC$    2,103 SC$
Electric Power    3,786 million kwhs    525    7.2    180    169,153 SC$    97,680 SC$
Factory Maintenance    752 units    124    6.1    180    683,830 SC$    385,050 SC$
High Tech Services    76,513 units    12,500    6.1    184    2,981 SC$    1,616 SC$
Mobile Devices    51,292 devices    22,500    2.3    180    22,467 SC$    13,137 SC$
Household Products    47,136 tons    7,500    6.3    183    10,477 SC$    5,738 SC$
Robotics    764 units    89    8.6    180    414,163 SC$    237,070 SC$
Services    69,217 units    9,000    7.7    180    1,890 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Belona

Back to main country page
Image  

Back to my home page