Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 7 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Sport
Product:     Sport 
Latest Market Price:  Market Price  1,804 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 5302 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.95 GC 
Located in:     Belona 
Controlled by:     Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,024.61M SC$ 
Cash Available Now  49,890.21M SC$Corporate cash
     
Products Sold Last Year  35,623.08M SC$ 
Profit Last Year  13,663.92M SC$ 
Net Profit Last Year  7,664.34M SC$ 
Products Sold Last Month  3,917.76M SC$ 
Profit Last Month  1,842.93M SC$Profit
Net Profit Last Month  967.54M SC$Net Profit
Assets  56,215.96M SC$Corporate assets
Market Value  421,787.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,856.64M SC$Value of materials
Production Last Month  503,166.24Production for the month
Production Level Last Month  57.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,835.03M SC$ 
     
Salaries Paid  -727.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,532.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -552.88M SC$Tax payments
Profit Payment Paid  -645.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,917.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,865.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  4,217.87  SC$Share price
Earning per Share In Recent Period  89.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,024.61M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     588.06M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     79.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,024.61M SC$  1,604.26M SC$ 
Year to Date
Income   Cost  
31,318.99M   
   5,821.24M 
   8,388.09M 
   1,674.14M 
   642.85M 
   0.00M 
   0.00M 
31,318.99M  16,526.32M 
Last Year
Income   Cost  
35,623.08M   
   8,731.83M 
   9,936.22M 
   2,509.23M 
   781.89M 
   0.00M 
   0.00M 
35,623.08M  21,959.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  111,000  111,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  23,800  23,800  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  5,250  5,250  49,005 
Executive  1,425  1,425  102,465 
High Tech Engineer  37,500  37,500  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  344,575Number of Employees 344,575   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    96,361 units    20,000    4.8    180    2,865 SC$    1,752 SC$
Carbon    0 tons    500    -    180    44,877 SC$    25,921 SC$
Computers    233,875 systems    20,000    11.7    182    3,805 SC$    2,114 SC$
Electric Power    1,629 million kwhs    350    4.7    185    181,457 SC$    97,680 SC$
Factory Maintenance    1,020 units    123    8.3    187    718,404 SC$    385,050 SC$
High Tech Services    166,977 units    12,500    13.4    186    3,038 SC$    1,616 SC$
Household Products    519,888 tons    55,000    9.5    181    10,346 SC$    5,738 SC$
Robotics    10 units    1    9.7    180    405,804 SC$    237,070 SC$
Services    63,103 units    12,500    5    180    1,957 SC$    1,163 SC$
Software    610,787 units    50,000    12.2    182    3,124 SC$    1,757 SC$
Image  
Product Offered
Market Situation for Sport 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  870,000 
Estimated Production This Month  870,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Belona

Back to main country page
Image  

Back to my home page