Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 22 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  14,749 SC$ per device 
Corporation Type:     state corporation 
Founded:     June 22 5016 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.30 GC 
Located in:     Belona 
Controlled by:     Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,471.16M SC$ 
Cash Available Now  153,561.73M SC$Corporate cash
     
Products Sold Last Year  43,445.27M SC$ 
Profit Last Year  4,822.18M SC$ 
Net Profit Last Year  2,634.98M SC$ 
Products Sold Last Month  3,559.69M SC$ 
Profit Last Month  483.94M SC$Profit
Net Profit Last Month  254.07M SC$Net Profit
Assets  194,203.12M SC$Corporate assets
Market Value  218,437.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,650.07M SC$Value of materials
Production Last Month  113,273.46Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,146.97M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,104.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -145.18M SC$Tax payments
Profit Payment Paid  -169.38M SC$ 
Upgrades Bought  -212.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,559.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,090.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.3Price earning ratio
Share Price  2,184.37  SC$Share price
Earning per Share In Recent Period  24.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,471.16M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     1,958.53M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,471.16M SC$  3,072.05M SC$ 
Year to Date
Income   Cost  
3,559.69M   
   775.41M 
   1,961.00M 
   209.00M 
   130.33M 
   0.00M 
   0.00M 
3,559.69M  3,075.75M 
Last Year
Income   Cost  
43,445.27M   
   9,296.70M 
   25,327.12M 
   2,504.33M 
   1,494.93M 
   0.00M 
   0.00M 
43,445.27M  38,623.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    48,340 units    12,500    3.9    184    3,103 SC$    1,691 SC$
Aluminum    54,885 tons    5,000    11    187    6,394 SC$    3,383 SC$
Copper    46,372 tons    7,000    6.6    183    5,863 SC$    3,218 SC$
Displays    51,211 displays    4,500    11.4    180    4,082 SC$    2,295 SC$
Electric Components    355,479 units    45,000    7.9    183    3,874 SC$    2,114 SC$
Electric Power    5,197 million kwhs    600    8.7    180    753,823 SC$    434,700 SC$
Electronic Components    611,020 units    65,000    9.4    186    3,097 SC$    1,646 SC$
Factory Maintenance    1,119 units    144    7.8    180    978,183 SC$    558,700 SC$
Glass    33,956 tons    6,000    5.7    180    3,806 SC$    2,174 SC$
Gold    5 tons    2    2.5    186    169.61M SC$    90.75M SC$
High Tech Services    132,243 units    15,000    8.8    182    3,051 SC$    1,676 SC$
Plastics    69,808 tons    12,500    5.6    180    3,076 SC$    1,706 SC$
Robotics    1,450 units    153    9.5    187    487,950 SC$    258,210 SC$
Services    130,783 units    15,000    8.7    188    2,145 SC$    1,128 SC$
Silver    262 tons    30    8.7    180    3.32M SC$    1.86M SC$
Software    1,335,187 units    125,000    10.7    180    3,396 SC$    1,738 SC$
Image  

Product Offered

Market Situation for MobileDevices 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Belona

Back to main country page

Image  

Back to my home page