Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Services

Product:     Services 
Latest Market Price:  Market Price  1,197 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 19 4209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.06 GC 
Located in:     Belona 
Controlled by:     Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,864.23M SC$ 
Cash Available Now  153,950.96M SC$Corporate cash
     
Products Sold Last Year  33,203.04M SC$ 
Profit Last Year  11,863.40M SC$ 
Net Profit Last Year  6,228.29M SC$ 
Products Sold Last Month  2,780.81M SC$ 
Profit Last Month  983.32M SC$Profit
Net Profit Last Month  516.24M SC$Net Profit
Assets  188,385.32M SC$Corporate assets
Market Value  354,004.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,765.73M SC$Value of materials
Production Last Month  1,090,780.61Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,087.18M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.99M SC$Tax payments
Profit Payment Paid  -344.16M SC$ 
Upgrades Bought  -222.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,780.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,086.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,540.04  SC$Share price
Earning per Share In Recent Period  54.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,864.23M SC$   
Salaries Paid     708.76M SC$Salary Cost
Raw Materials Used     776.43M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,864.23M SC$  1,797.51M SC$ 
Year to Date
Income   Cost  
7,831.79M   
   2,128.98M 
   2,283.73M 
   628.01M 
   283.90M 
   0.00M 
   0.00M 
7,831.79M  5,324.62M 
Last Year
Income   Cost  
33,203.04M   
   8,513.22M 
   9,106.68M 
   2,509.01M 
   1,210.73M 
   0.00M 
   0.00M 
33,203.04M  21,339.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,590  103,590  15,741 
Medium Level Worker  74,760  74,760  20,493 
High Level Worker  14,880  14,880  23,760 
Low Level Manager  24,636  24,636  29,700 
Medium Level Manager  14,424  14,424  39,204 
High Level Manager  6,222  6,222  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  53,727  53,727  39,501 
High Tech Senior  12,321  12,321  62,370 
High Tech Executive  1,403  1,403  124,740 
     
Total:  308,266Number of Employees 308,266   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    428,678 units    42,500    10.1    186    3,139 SC$    1,691 SC$
Books And Newspapers    102,708 units    14,000    7.3    185    3,689 SC$    1,993 SC$
Computers    95,638 systems    10,000    9.6    180    4,513 SC$    2,643 SC$
Electric Power    1,711 million kwhs    300    5.7    184    802,697 SC$    434,700 SC$
Factory Maintenance    933 units    114    8.2    180    974,769 SC$    558,700 SC$
High Tech Services    45,212 units    10,000    4.5    188    3,174 SC$    1,676 SC$
Mobile Devices    19,982 devices    2,000    10    184    29,039 SC$    15,704 SC$
Household Products    48,455 tons    6,000    8.1    180    11,158 SC$    6,493 SC$
Robotics    1,452 units    153    9.5    185    481,509 SC$    258,210 SC$
Software    134,380 units    12,500    10.8    186    3,794 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Belona

Back to main country page

Image  

Back to my home page