Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 25 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Kolos

Score 6615.00 Game Level 1 World Rank 230 President: dopeyman90 since Jun 5131
 
Country Flag
videos
  
War Rank 157
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 73.18
Cash:    233.23B SC$ Cash Available
Profit/Loss:    -12.28B SC$ Total Profit This Month
Total Assets:    23.16T SC$ Total State Assets
  
Nominal Value 98.57 USD
Population:    30,008,317 Total Population
Migration:    95  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Woodhill Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     September 25 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     The Independent State of Kolos 
Controlled by:     The Independent State of Kolos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,197.76M SC$ 
Cash Available Now  157,546.50M SC$Corporate cash
     
Products Sold Last Year  43,921.84M SC$ 
Profit Last Year  11,719.94M SC$ 
Net Profit Last Year  6,628.93M SC$ 
Products Sold Last Month  4,197.76M SC$ 
Profit Last Month  1,251.38M SC$Profit
Net Profit Last Month  656.97M SC$Net Profit
Assets  191,731.09M SC$Corporate assets
Market Value  326,239.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,827.63M SC$Value of materials
Production Last Month  48,380.75Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,221.53M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -375.41M SC$Tax payments
Profit Payment Paid  -437.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,197.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,713.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,262.39  SC$Share price
Earning per Share In Recent Period  56.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,197.76M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,961.21M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,197.76M SC$  2,946.41M SC$ 
Year to Date
Income   Cost  
4,197.76M   
   684.38M 
   1,961.23M 
   208.21M 
   92.56M 
   0.00M 
   0.00M 
4,197.76M  2,946.38M 
Last Year
Income   Cost  
43,921.84M   
   8,204.52M 
   20,485.65M 
   2,497.59M 
   1,014.15M 
   0.00M 
   0.00M 
43,921.84M  32,201.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,900 
Medium Level Worker  72,370  72,370  20,700 
High Level Worker  47,010  47,010  24,000 
Low Level Manager  16,670  16,670  30,000 
Medium Level Manager  9,178  9,178  39,600 
High Level Manager  4,482  4,482  49,500 
Executive  1,647  1,647  103,500 
High Tech Engineer  55,871  55,871  39,900 
High Tech Senior  10,986  10,986  63,000 
High Tech Executive  1,158  1,158  126,000 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,486 tons    7,500    3.4    184    6,243 SC$    3,339 SC$
Batteries    305,236 units    32,000    9.5    180    4,894 SC$    2,718 SC$
Car Engines    216,884 engines    39,000    5.6    181    12,659 SC$    6,946 SC$
Carbon    22,418 tons    5,500    4.1    180    49,513 SC$    27,507 SC$
Chemicals    68,758 tons    7,500    9.2    177    3,744 SC$    2,114 SC$
Electric Components    56,493 units    7,500    7.5    186    3,971 SC$    2,114 SC$
Electric Power    647 million kwhs    250    2.6    173    673,570 SC$    392,600 SC$
Electronic Components    71,216 units    7,500    9.5    180    2,938 SC$    1,646 SC$
Factory Maintenance    437 units    104    4.2    177    992,443 SC$    558,700 SC$
High Tech Services    30,016 units    7,500    4    174    2,890 SC$    1,676 SC$
Lead    1,473 tons    2,500    0.6    185    76,650 SC$    41,340 SC$
Mobile Devices    21,831 devices    3,000    7.3    186    29,080 SC$    15,402 SC$
Plastics    38,554 tons    7,500    5.1    184    3,201 SC$    1,706 SC$
Robotics    905 units    174    5.2    181    466,596 SC$    258,210 SC$
Services    85,169 units    7,500    11.4    183    2,269 SC$    1,238 SC$
Steel    85,509 tons    25,000    3.4    174    7,454 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Kolos

Back to main country page

 

Back to my home page