Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 16 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorin Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 16 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.70 GC 
Located in:     The Empire of Narasos 
Controlled by:     The Empire of Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,733.23M SC$ 
Cash Available Now  150,550.87M SC$Corporate cash
     
Products Sold Last Year  43,322.28M SC$ 
Profit Last Year  9,577.95M SC$ 
Net Profit Last Year  5,943.05M SC$ 
Products Sold Last Month  3,731.38M SC$ 
Profit Last Month  809.74M SC$Profit
Net Profit Last Month  425.12M SC$Net Profit
Assets  187,673.70M SC$Corporate assets
Market Value  345,466.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,835.10M SC$Value of materials
Production Last Month  832,997.31Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,748.69M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,276.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.92M SC$Tax payments
Profit Payment Paid  -283.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,731.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,817.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  3,454.66  SC$Share price
Earning per Share In Recent Period  51.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,733.23M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,916.27M SC$Cost of Material used
Fixed Property Cost     209.33M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,733.23M SC$  2,869.80M SC$ 
Year to Date
Income   Cost  
18,538.54M   
   3,224.36M 
   9,620.87M 
   1,045.79M 
   469.74M 
   0.00M 
   0.00M 
18,538.54M  14,360.76M 
Last Year
Income   Cost  
43,322.28M   
   7,555.77M 
   22,561.51M 
   2,506.76M 
   1,120.30M 
   0.00M 
   0.00M 
43,322.28M  33,744.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    433,144 tons    40,000    10.8    182    6,104 SC$    3,383 SC$
Bricks    653,441 tons    90,000    7.3    180    3,918 SC$    2,265 SC$
Chemicals    68,294 tons    6,250    10.9    180    3,697 SC$    2,114 SC$
Electric Power    743 million kwhs    600    1.2    181    788,933 SC$    434,700 SC$
Factory Maintenance    520 units    104    5    180    992,167 SC$    558,700 SC$
Glass    37,139 tons    3,500    10.6    180    3,788 SC$    2,174 SC$
High Tech Services    44,717 units    7,500    6    182    3,068 SC$    1,676 SC$
Lead    5,259 tons    1,500    3.5    180    73,313 SC$    42,075 SC$
Plastics    288,728 tons    37,500    7.7    180    2,993 SC$    1,706 SC$
Robotics    960 units    176    5.5    184    479,086 SC$    258,210 SC$
Services    78,393 units    7,500    10.5    180    2,164 SC$    1,238 SC$
Steel    348,477 tons    35,000    10    180    7,613 SC$    4,334 SC$
Wood    341,965 tons    35,000    9.8    186    4,328 SC$    2,310 SC$
Zinc    2,517 tons    1,250    2    180    57,730 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Narasos

Back to main country page

Image  

Back to my home page