Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 6 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rupert Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 6 5300 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.25 GC 
Located in:     La Republica del Charlotte monna 
Controlled by:     La Republica del Charlotte monna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,644.70M SC$ 
Cash Available Now  161,314.05M SC$Corporate cash
     
Products Sold Last Year  37,479.79M SC$ 
Profit Last Year  15,813.67M SC$ 
Net Profit Last Year  8,302.18M SC$ 
Products Sold Last Month  3,661.77M SC$ 
Profit Last Month  1,622.32M SC$Profit
Net Profit Last Month  851.72M SC$Net Profit
Assets  196,853.04M SC$Corporate assets
Market Value  475,871.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,435.50M SC$Value of materials
Production Last Month  669,731.65Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,428.73M SC$ 
     
Salaries Paid  -636.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -151.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.70M SC$Tax payments
Profit Payment Paid  -567.81M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,661.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,876.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  4,758.72  SC$Share price
Earning per Share In Recent Period  76.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,644.70M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,131.35M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     62.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,644.70M SC$  2,038.23M SC$ 
Year to Date
Income   Cost  
24,529.10M   
   4,221.99M 
   7,402.47M 
   1,455.83M 
   441.50M 
   0.00M 
   0.00M 
24,529.10M  13,521.79M 
Last Year
Income   Cost  
37,479.79M   
   6,802.22M 
   11,603.98M 
   2,498.40M 
   761.52M 
   0.00M 
   0.00M 
37,479.79M  21,666.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  35,400  35,400  39,900 
High Tech Senior  7,900  7,900  63,000 
High Tech Executive  760  760  126,000 
     
Total:  308,160Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,024,222 tons    190,000    5.4    182    5,243 SC$    2,869 SC$
Chemicals    58,825 tons    5,000    11.8    181    2,770 SC$    1,510 SC$
Electric Power    1,176 million kwhs    100    11.8    180    171,998 SC$    97,680 SC$
Factory Maintenance    1,018 units    103    9.9    175    675,439 SC$    385,050 SC$
High Tech Services    16,081 units    1,500    10.7    185    3,057 SC$    1,616 SC$
Robotics    615 units    101    6.1    183    434,682 SC$    237,070 SC$
Services    62,598 units    5,000    12.5    180    2,009 SC$    1,124 SC$
Image  
Product Offered
Market Situation for Milk 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Charlotte monna

Back to main country page
Image  

Back to my home page