Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Laos Pampa Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     November 21 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.73 GC 
Located in:     La Republica del Vindala X 
Controlled by:     La Republica del Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,199.82M SC$ 
Cash Available Now  49,249.37M SC$Corporate cash
     
Products Sold Last Year  48,773.94M SC$ 
Profit Last Year  19,982.46M SC$ 
Net Profit Last Year  10,490.79M SC$ 
Products Sold Last Month  4,172.09M SC$ 
Profit Last Month  1,699.36M SC$Profit
Net Profit Last Month  892.16M SC$Net Profit
Assets  60,848.24M SC$Corporate assets
Market Value  463,596.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,953.94M SC$Value of materials
Production Last Month  2,062.54Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,786.93M SC$ 
     
Salaries Paid  -890.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,960.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.81M SC$Tax payments
Profit Payment Paid  -594.77M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,172.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,797.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,635.97  SC$Share price
Earning per Share In Recent Period  87.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,199.82M SC$   
Salaries Paid     889.73M SC$Salary Cost
Raw Materials Used     1,261.43M SC$Cost of Material used
Fixed Property Cost     207.78M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,199.82M SC$  2,448.77M SC$ 
Year to Date
Income   Cost  
33,049.47M   
   7,121.96M 
   10,114.33M 
   1,658.97M 
   717.97M 
   0.00M 
   0.00M 
33,049.47M  19,613.22M 
Last Year
Income   Cost  
48,773.94M   
   10,682.25M 
   14,567.41M 
   2,464.56M 
   1,077.27M 
   0.00M 
   0.00M 
48,773.94M  28,791.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  81,740  81,740  20,493 
High Level Worker  50,950  50,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  10,030  10,030  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  83,030  83,030  39,501 
High Tech Senior  19,030  19,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  359,168Number of Employees 359,168   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,072,685 tons    100,000    10.7    180    2,713 SC$    1,510 SC$
Electric Components    415,373 units    40,000    10.4    188    3,441 SC$    1,812 SC$
Electric Power    3,961 million kwhs    300    13.2    180    166,594 SC$    97,680 SC$
Electronic Components    284,171 units    40,000    7.1    184    2,803 SC$    1,510 SC$
Factory Maintenance    1,670 units    144    11.6    182    705,350 SC$    385,050 SC$
Glass    140,954 tons    20,000    7    184    3,801 SC$    2,084 SC$
High Tech Services    238,026 units    25,000    9.5    180    2,753 SC$    1,616 SC$
Industrial Equipment    355,814 units    40,000    8.9    187    3,121 SC$    1,661 SC$
Machine Parts    404,061 units    40,000    10.1    183    2,770 SC$    1,510 SC$
Household Products    181,812 tons    20,000    9.1    184    10,592 SC$    5,738 SC$
Robotics    725 units    77    9.4    181    426,523 SC$    237,070 SC$
Services    158,079 units    12,500    12.6    180    2,006 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Vindala X

Back to main country page
Image  

Back to my home page