Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lutton Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 13 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.17 GC 
Located in:     The Commonwealth of Amelie dos 
Controlled by:     The Commonwealth of Amelie dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,525.28M SC$ 
Cash Available Now  54,003.30M SC$Corporate cash
     
Products Sold Last Year  49,196.87M SC$ 
Profit Last Year  5,705.19M SC$ 
Net Profit Last Year  2,601.72M SC$ 
Products Sold Last Month  5,404.24M SC$ 
Profit Last Month  922.17M SC$Profit
Net Profit Last Month  656.98M SC$Net Profit
Assets  69,406.83M SC$Corporate assets
Market Value  144,983.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,452.39M SC$Value of materials
Production Last Month  781,169.62Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,004.24M SC$ 
     
Salaries Paid  -787.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -592.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -167.49M SC$Tax payments
Profit Payment Paid  -195.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,404.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,641.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  1,449.84  SC$Share price
Earning per Share In Recent Period  24.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,525.28M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,419.57M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,525.28M SC$  4,481.37M SC$ 
Year to Date
Income   Cost  
30,821.83M   
   6,297.63M 
   19,350.57M 
   1,664.71M 
   392.93M 
   0.00M 
   0.00M 
30,821.83M  27,705.84M 
Last Year
Income   Cost  
49,196.87M   
   9,446.60M 
   30,863.99M 
   2,491.44M 
   689.64M 
   0.00M 
   0.00M 
49,196.87M  43,491.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    9,388 tons    1,500    6.3    180    44,315 SC$    25,921 SC$
Coal    184,603 tons    50,000    3.7    187    4,928 SC$    2,624 SC$
Electric Power    3,555 million kwhs    300    11.8    180    174,505 SC$    97,680 SC$
Factory Maintenance    725 units    104    7    183    705,886 SC$    385,050 SC$
High Tech Services    30,200 units    5,000    6    180    2,790 SC$    1,616 SC$
Iron    3,731,962 tons    700,000    5.3    180    4,026 SC$    2,254 SC$
Household Products    3,443 tons    1,000    3.4    180    9,824 SC$    5,738 SC$
Robotics    101 units    26    3.9    187    442,000 SC$    237,070 SC$
Services    58,259 units    5,000    11.7    183    2,048 SC$    1,157 SC$
Zinc    1,466 tons    500    2.9    188    53,924 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Amelie dos

Back to main country page
Image  

Back to my home page