Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Long Range Radar Plan

Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  3.02B SC$ per plane 
Corporation Type:     state corporation 
Founded:     November 13 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.37 GC 
Located in:     The Commonwealth of Amelie dos 
Controlled by:     The Commonwealth of Amelie dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,717.22M SC$ 
Cash Available Now  134,076.79M SC$Corporate cash
     
Products Sold Last Year  86,190.24M SC$ 
Profit Last Year  26,784.38M SC$ 
Net Profit Last Year  13,024.24M SC$ 
Products Sold Last Month  8,825.58M SC$ 
Profit Last Month  3,861.84M SC$Profit
Net Profit Last Month  2,982.45M SC$Net Profit
Assets  193,269.86M SC$Corporate assets
Market Value  619,618.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,376.51M SC$Value of materials
Production Last Month  0.83Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,058.90M SC$ 
     
Salaries Paid  -583.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.40M SC$Tax payments
Profit Payment Paid  -647.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,825.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,889.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  6,196.19  SC$Share price
Earning per Share In Recent Period  105.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,717.22M SC$   
Salaries Paid     583.58M SC$Salary Cost
Raw Materials Used     4,011.07M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     159.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,717.22M SC$  4,962.47M SC$ 
Year to Date
Income   Cost  
50,268.00M   
   4,668.62M 
   31,919.65M 
   1,667.83M 
   1,267.73M 
   0.00M 
   0.00M 
50,268.00M  39,523.84M 
Last Year
Income   Cost  
86,190.24M   
   7,002.70M 
   48,030.34M 
   2,493.82M 
   1,878.99M 
   0.00M 
   0.00M 
86,190.24M  59,405.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  6,600  6,600  39,204 
High Level Manager  3,400  3,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,420  1,420  124,740 
     
Total:  242,520Number of Employees 242,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,714 tons    4,000    6.2    181    6,116 SC$    3,383 SC$
Computers    534,582 systems    50,000    10.7    183    4,865 SC$    2,643 SC$
Electric Power    5,156 million kwhs    450    11.5    186    811,588 SC$    434,700 SC$
Electronic Components    341,541 units    35,000    9.8    180    2,857 SC$    1,646 SC$
Factory Maintenance    925 units    174    5.3    182    1.02M SC$    558,700 SC$
High Tech Services    232,429 units    25,000    9.3    180    3,012 SC$    1,676 SC$
Industrial Equipment    247,691 units    50,000    5    180    3,943 SC$    2,235 SC$
Plastics    34,655 tons    4,000    8.7    180    3,027 SC$    1,706 SC$
Robotics    368 units    51    7.2    180    453,038 SC$    258,210 SC$
Services    142,602 units    15,000    9.5    180    2,133 SC$    1,165 SC$
Steel    33,152 tons    4,000    8.3    184    7,967 SC$    4,334 SC$
Weapon Grade Components    116,770 units    15,000    7.8    181    183,186 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Long Range Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.80 
Estimated Production This Month  0.80 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Amelie dos

Back to main country page

Image  

Back to my home page