Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 15 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Ilonka

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.00
Cash:    787.98B SC$ Cash Available
Profit/Loss:    -21.70B SC$ Total Profit This Month
Total Assets:    17.80T SC$ Total State Assets
  
Country Assets
Population:    30,255,862 Total Population
Migration:    60  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Culion Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 15 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.93 GC 
Located in:     Ilonka 
Controlled by:     Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,205.85M SC$ 
Cash Available Now  157,692.25M SC$Corporate cash
     
Products Sold Last Year  41,786.72M SC$ 
Profit Last Year  10,619.20M SC$ 
Net Profit Last Year  5,575.08M SC$ 
Products Sold Last Month  4,205.41M SC$ 
Profit Last Month  1,296.46M SC$Profit
Net Profit Last Month  680.64M SC$Net Profit
Assets  196,857.91M SC$Corporate assets
Market Value  303,852.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,812.19M SC$Value of materials
Production Last Month  47,824.93Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,043.90M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  -796.06M SC$ 
Raw Materials Bought  -1,074.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.94M SC$Tax payments
Profit Payment Paid  -453.76M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,205.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,435.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,038.52  SC$Share price
Earning per Share In Recent Period  48.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,205.85M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,952.30M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     59.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,205.85M SC$  2,904.17M SC$ 
Year to Date
Income   Cost  
4,205.41M   
   683.58M 
   1,918.42M 
   208.64M 
   98.31M 
   0.00M 
   0.00M 
4,205.41M  2,908.95M 
Last Year
Income   Cost  
41,786.72M   
   8,202.92M 
   19,299.31M 
   2,504.11M 
   1,161.18M 
   0.00M 
   0.00M 
41,786.72M  31,167.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    37,984 tons    7,500    5.1    180    5,991 SC$    3,339 SC$
Batteries    285,414 units    32,000    8.9    183    5,001 SC$    2,718 SC$
Car Engines    306,454 engines    39,000    7.9    182    12,693 SC$    6,946 SC$
Carbon    9,106 tons    5,500    1.7    180    48,548 SC$    27,507 SC$
Chemicals    51,505 tons    7,500    6.9    182    3,847 SC$    2,114 SC$
Electric Components    43,480 units    7,500    5.8    181    3,834 SC$    2,114 SC$
Electric Power    2,433 million kwhs    250    9.7    180    686,983 SC$    392,600 SC$
Electronic Components    84,966 units    7,500    11.3    182    3,002 SC$    1,646 SC$
Factory Maintenance    1,050 units    104    10.1    180    954,164 SC$    558,700 SC$
High Tech Services    87,789 units    7,500    11.7    187    3,117 SC$    1,676 SC$
Lead    17,367 tons    2,500    6.9    181    74,694 SC$    41,340 SC$
Mobile Devices    38,856 devices    3,000    13    182    27,769 SC$    15,402 SC$
Plastics    59,832 tons    7,500    8    182    3,089 SC$    1,706 SC$
Robotics    1,115 units    176    6.3    180    459,118 SC$    258,210 SC$
Services    39,748 units    7,500    5.3    181    2,226 SC$    1,238 SC$
Steel    304,985 tons    25,000    12.2    177    7,615 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ilonka

Back to main country page
 

Back to my home page