Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 13 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Pharmaceutical Produ
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 13 5239 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.42 GC 
Located in:     The Democratic Union of Majorette 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,333.23M SC$ 
Cash Available Now  123,250.60M SC$Corporate cash
     
Products Sold Last Year  75,998.70M SC$ 
Profit Last Year  17,724.27M SC$ 
Net Profit Last Year  7,444.19M SC$ 
Products Sold Last Month  6,333.66M SC$ 
Profit Last Month  1,465.14M SC$Profit
Net Profit Last Month  615.36M SC$Net Profit
Assets  176,924.43M SC$Corporate assets
Market Value  526,872.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,366.49M SC$Value of materials
Production Last Month  157,617.09Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,333.84M SC$ 
     
Salaries Paid  -1,055.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,203.39M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  -100.40M SC$ 
Raw Materials Bought  -1,925.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.54M SC$Tax payments
Profit Payment Paid  -820.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,333.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,934.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.0Price earning ratio
Share Price  5,268.73  SC$Share price
Earning per Share In Recent Period  61.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,333.23M SC$   
Salaries Paid     1,055.84M SC$Salary Cost
Raw Materials Used     2,295.29M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     130.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,203.39M SC$ 
Total:  6,333.23M SC$  4,873.48M SC$ 
Year to Date
Income   Cost  
56,956.38M   
   9,503.56M 
   20,607.99M 
   1,693.18M 
   1,052.94M 
   0.00M 
   10,823.09M 
56,956.38M  43,680.77M 
Last Year
Income   Cost  
75,998.70M   
   12,671.08M 
   27,169.55M 
   2,255.49M 
   1,736.05M 
   0.00M 
   14,442.27M 
75,998.70M  58,274.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,750  69,750  21,200 
Medium Level Worker  55,250  55,250  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  19,425  19,425  40,000 
Medium Level Manager  15,125  15,125  52,800 
High Level Manager  7,575  7,575  66,000 
Executive  2,475  2,475  138,000 
High Tech Engineer  76,375  76,375  53,200 
High Tech Senior  19,025  19,025  84,000 
High Tech Executive  2,215  2,215  168,000 
     
Total:  305,215Number of Employees 305,215   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    160,310 units    15,000    10.7    264    4,721 SC$    1,752 SC$
Chemicals    1,466,888 tons    150,000    9.8    265    4,050 SC$    1,510 SC$
Electric Power    2,668 million kwhs    350    7.6    265    263,248 SC$    97,680 SC$
Factory Maintenance    1,272 units    144    8.8    241    1.17M SC$    385,050 SC$
High Tech Services    264,420 units    25,000    10.6    290    4,899 SC$    1,616 SC$
Lithium    3,734 tons    400    9.3    298    302,654 SC$    99,820 SC$
Minerals    391,651 tons    50,000    7.8    144    3,208 SC$    2,190 SC$
Mobile Devices    54,219 devices    8,000    6.8    300    39,831 SC$    13,137 SC$
Household Products    178,415 tons    17,500    10.2    298    17,398 SC$    5,738 SC$
Robotics    1,360 units    95    14.4    213    652,891 SC$    237,070 SC$
Rubber    16,250 tons    1,250    13    264    7,322 SC$    2,415 SC$
Services    238,681 units    25,000    9.5    262    3,133 SC$    1,163 SC$
Software    242,092 units    30,000    8.1    265    4,761 SC$    1,714 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  84,280.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
Image  

Back to my home page