Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 16 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrington Nuclear Defense Mis
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  25.67M SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 16 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.07 GC 
Located in:     The Independent State of Monna lin 
Controlled by:     The Independent State of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,101.96M SC$ 
Cash Available Now  50,100.13M SC$Corporate cash
     
Products Sold Last Year  37,628.37M SC$ 
Profit Last Year  20,493.38M SC$ 
Net Profit Last Year  10,759.02M SC$ 
Products Sold Last Month  3,156.38M SC$ 
Profit Last Month  1,717.42M SC$Profit
Net Profit Last Month  901.65M SC$Net Profit
Assets  54,017.81M SC$Corporate assets
Market Value  471,543.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,745.37M SC$Value of materials
Production Last Month  57.43Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,120.21M SC$ 
     
Salaries Paid  -590.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  -589.32M SC$ 
Raw Materials Bought  -564.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -515.23M SC$Tax payments
Profit Payment Paid  -601.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,156.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,149.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  4,715.43  SC$Share price
Earning per Share In Recent Period  89.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,101.96M SC$   
Salaries Paid     591.14M SC$Salary Cost
Raw Materials Used     554.35M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,101.96M SC$  1,419.45M SC$ 
Year to Date
Income   Cost  
25,048.02M   
   4,727.14M 
   4,580.84M 
   1,664.69M 
   527.00M 
   0.00M 
   0.00M 
25,048.02M  11,499.67M 
Last Year
Income   Cost  
37,628.37M   
   7,091.26M 
   6,761.68M 
   2,493.40M 
   788.66M 
   0.00M 
   0.00M 
37,628.37M  17,134.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,120  64,120  15,741 
Medium Level Worker  66,100  66,100  20,493 
High Level Worker  47,040  47,040  23,760 
Low Level Manager  7,224  7,224  29,700 
Medium Level Manager  5,891  5,891  39,204 
High Level Manager  3,144  3,144  49,005 
Executive  1,448  1,448  102,465 
High Tech Engineer  49,891  49,891  39,501 
High Tech Senior  10,592  10,592  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  256,748Number of Employees 256,748   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,685 tons    4,000    2.4    180    5,629 SC$    3,140 SC$
Ammunition Components    12,454 units    3,000    4.2    180    77,959 SC$    43,337 SC$
Chemicals    225,872 tons    20,000    11.3    175    2,623 SC$    1,510 SC$
Computers    176,458 systems    15,000    11.8    186    3,977 SC$    2,114 SC$
Electric Power    426 million kwhs    100    4.3    180    176,055 SC$    97,680 SC$
Electronic Components    189,265 units    20,000    9.5    182    2,741 SC$    1,510 SC$
Factory Maintenance    1,246 units    104    12    182    699,570 SC$    385,050 SC$
High Tech Services    107,956 units    10,000    10.8    180    2,747 SC$    1,616 SC$
Industrial Equipment    138,457 units    12,500    11.1    180    2,942 SC$    1,661 SC$
Robotics    450 units    46    9.9    185    435,863 SC$    237,070 SC$
Services    42,638 units    10,000    4.3    180    2,046 SC$    1,093 SC$
Steel    7,473 tons    2,000    3.7    180    5,843 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Monna lin

Back to main country page
Image  

Back to my home page