Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 5 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entorn Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 5 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.33 GC 
Located in:     La Republica del Xabo 
Controlled by:     La Republica del Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,738.41M SC$ 
Cash Available Now  103,289.52M SC$Corporate cash
     
Products Sold Last Year  40,844.91M SC$ 
Profit Last Year  8,293.26M SC$ 
Net Profit Last Year  4,258.86M SC$ 
Products Sold Last Month  3,759.94M SC$ 
Profit Last Month  870.12M SC$Profit
Net Profit Last Month  456.81M SC$Net Profit
Assets  144,943.53M SC$Corporate assets
Market Value  266,325.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,419.28M SC$Value of materials
Production Last Month  867,413.75Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,787.73M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,008.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.04M SC$Tax payments
Profit Payment Paid  -304.54M SC$ 
Upgrades Bought  -208.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,759.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,834.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  2,663.25  SC$Share price
Earning per Share In Recent Period  43.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,738.41M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     1,822.73M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,738.41M SC$  2,847.47M SC$ 
Year to Date
Income   Cost  
38,527.50M   
   7,944.43M 
   19,200.35M 
   2,297.14M 
   999.77M 
   0.00M 
   0.00M 
38,527.50M  30,441.69M 
Last Year
Income   Cost  
40,844.91M   
   8,666.28M 
   20,257.58M 
   2,510.71M 
   1,117.08M 
   0.00M 
   0.00M 
40,844.91M  32,551.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    61,445 tons    20,000    3.1    180    5,806 SC$    3,383 SC$
Carbon    22,800 tons    3,250    7    180    49,010 SC$    28,050 SC$
Electric Components    246,210 units    25,000    9.8    182    3,822 SC$    2,114 SC$
Electric Power    2,223 million kwhs    450    4.9    183    794,385 SC$    434,700 SC$
Electronic Components    684,623 units    62,500    11    180    2,851 SC$    1,646 SC$
Factory Maintenance    424 units    104    4.1    180    966,785 SC$    558,700 SC$
High Tech Services    222,430 units    25,000    8.9    180    2,854 SC$    1,676 SC$
Lead    10,976 tons    1,250    8.8    180    74,292 SC$    42,075 SC$
Mobile Devices    29,169 devices    4,000    7.3    185    28,914 SC$    15,704 SC$
Household Products    12,931 tons    2,000    6.5    180    11,687 SC$    6,493 SC$
Platinum    21 tons    2    9.5    187    107.01M SC$    56.93M SC$
Robotics    725 units    62    11.8    186    484,226 SC$    258,210 SC$
Rubber    7,053 tons    3,500    2    180    4,543 SC$    2,640 SC$
Services    75,400 units    15,000    5    180    2,176 SC$    1,238 SC$
Steel    257,339 tons    30,000    8.6    180    7,762 SC$    4,334 SC$
Zinc    1,660 tons    1,000    1.7    180    59,191 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xabo

Back to main country page
Image  

Back to my home page