Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 20 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorotea Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 20 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.46 GC 
Located in:     The Empire of Puleno 
Controlled by:     The Empire of Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,319.82M SC$ 
Cash Available Now  50,618.31M SC$Corporate cash
     
Products Sold Last Year  39,978.44M SC$ 
Profit Last Year  18,770.50M SC$ 
Net Profit Last Year  9,854.51M SC$ 
Products Sold Last Month  3,319.82M SC$ 
Profit Last Month  1,531.50M SC$Profit
Net Profit Last Month  804.04M SC$Net Profit
Assets  58,410.13M SC$Corporate assets
Market Value  433,722.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,085.38M SC$Value of materials
Production Last Month  3,593.13Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,165.87M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,782.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.45M SC$Tax payments
Profit Payment Paid  -536.03M SC$ 
Upgrades Bought  -169.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,319.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,166.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,337.23  SC$Share price
Earning per Share In Recent Period  81.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,319.82M SC$   
Salaries Paid     628.79M SC$Salary Cost
Raw Materials Used     801.91M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,319.82M SC$  1,717.15M SC$ 
Year to Date
Income   Cost  
23,312.76M   
   4,402.79M 
   6,104.35M 
   1,464.33M 
   531.98M 
   0.00M 
   0.00M 
23,312.76M  12,503.45M 
Last Year
Income   Cost  
39,978.44M   
   7,547.21M 
   10,223.43M 
   2,509.08M 
   928.22M 
   0.00M 
   0.00M 
39,978.44M  21,207.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,830  82,830  15,741 
Medium Level Worker  70,850  70,850  20,493 
High Level Worker  35,960  35,960  23,760 
Low Level Manager  11,060  11,060  29,700 
Medium Level Manager  7,518  7,518  39,204 
High Level Manager  3,515  3,515  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  277,540Number of Employees 277,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,104 tons    4,000    5.5    182    5,713 SC$    3,140 SC$
Ammunition Components    56,931 units    5,000    11.4    180    76,774 SC$    43,337 SC$
Chemicals    213,870 tons    20,000    10.7    180    2,622 SC$    1,510 SC$
Computers    236,665 systems    20,000    11.8    176    3,528 SC$    2,114 SC$
Electric Power    2,878 million kwhs    250    11.5    180    175,495 SC$    97,680 SC$
Electronic Components    213,655 units    35,000    6.1    180    2,690 SC$    1,510 SC$
Factory Maintenance    869 units    124    7    180    686,019 SC$    385,050 SC$
High Tech Services    191,830 units    20,000    9.6    181    2,919 SC$    1,616 SC$
Industrial Equipment    133,436 units    20,000    6.7    180    2,988 SC$    1,661 SC$
Robotics    295 units    31    9.4    185    435,629 SC$    237,070 SC$
Services    184,683 units    15,000    12.3    189    2,134 SC$    1,124 SC$
Steel    5,874 tons    1,000    5.9    180    5,589 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Puleno

Back to main country page
Image  

Back to my home page