Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 21 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.72 GC 
Located in:     The Empire of Puleno 
Controlled by:     The Empire of Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,336.48M SC$ 
Cash Available Now  50,744.11M SC$Corporate cash
     
Products Sold Last Year  40,450.06M SC$ 
Profit Last Year  19,085.62M SC$ 
Net Profit Last Year  10,019.95M SC$ 
Products Sold Last Month  3,351.29M SC$ 
Profit Last Month  1,567.18M SC$Profit
Net Profit Last Month  822.77M SC$Net Profit
Assets  57,648.87M SC$Corporate assets
Market Value  439,887.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,288.06M SC$Value of materials
Production Last Month  3,593.13Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,219.02M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -284.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.15M SC$Tax payments
Profit Payment Paid  -548.51M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,351.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,143.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,398.88  SC$Share price
Earning per Share In Recent Period  82.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,336.48M SC$   
Salaries Paid     628.79M SC$Salary Cost
Raw Materials Used     878.83M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     77.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,336.48M SC$  1,793.65M SC$ 
Year to Date
Income   Cost  
23,454.37M   
   4,402.79M 
   6,085.51M 
   1,462.59M 
   541.87M 
   0.00M 
   0.00M 
23,454.37M  12,492.77M 
Last Year
Income   Cost  
40,450.06M   
   7,547.21M 
   10,367.21M 
   2,504.83M 
   945.18M 
   0.00M 
   0.00M 
40,450.06M  21,364.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,830  82,830  15,741 
Medium Level Worker  70,850  70,850  20,493 
High Level Worker  35,960  35,960  23,760 
Low Level Manager  11,060  11,060  29,700 
Medium Level Manager  7,518  7,518  39,204 
High Level Manager  3,515  3,515  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  277,540Number of Employees 277,540   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,206 tons    4,000    2.6    180    5,370 SC$    3,140 SC$
Ammunition Components    39,609 units    5,000    7.9    184    80,400 SC$    43,337 SC$
Chemicals    141,916 tons    20,000    7.1    180    2,637 SC$    1,510 SC$
Computers    276,411 systems    20,000    13.8    173    3,445 SC$    2,114 SC$
Electric Power    2,863 million kwhs    250    11.5    180    175,948 SC$    97,680 SC$
Electronic Components    183,875 units    35,000    5.3    180    2,649 SC$    1,510 SC$
Factory Maintenance    1,118 units    123    9.1    181    695,925 SC$    385,050 SC$
High Tech Services    233,071 units    20,000    11.7    180    2,873 SC$    1,616 SC$
Industrial Equipment    209,409 units    20,000    10.5    180    2,948 SC$    1,661 SC$
Robotics    323 units    31    10.3    186    440,160 SC$    237,070 SC$
Services    187,050 units    15,000    12.5    180    1,935 SC$    1,124 SC$
Steel    11,841 tons    1,000    11.8    183    5,919 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Puleno

Back to main country page
Image  

Back to my home page