Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 8 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dillion Special Forces Units

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.18B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     April 8 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.12 GC 
Located in:     The Commonwealth of Vibressa 
Controlled by:     The Commonwealth of Vibressa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,413.25M SC$ 
Cash Available Now  64,384.48M SC$Corporate cash
     
Products Sold Last Year  62,225.11M SC$ 
Profit Last Year  23,095.06M SC$ 
Net Profit Last Year  12,856.56M SC$ 
Products Sold Last Month  6,999.63M SC$ 
Profit Last Month  2,763.50M SC$Profit
Net Profit Last Month  1,450.84M SC$Net Profit
Assets  109,787.90M SC$Corporate assets
Market Value  590,417.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,887.69M SC$Value of materials
Production Last Month  1.92Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,199.25M SC$ 
     
Salaries Paid  -222.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -829.05M SC$Tax payments
Profit Payment Paid  -967.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,999.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,971.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.1Price earning ratio
Share Price  5,904.18  SC$Share price
Earning per Share In Recent Period  128.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,413.25M SC$   
Salaries Paid     222.83M SC$Salary Cost
Raw Materials Used     3,707.21M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,413.25M SC$  4,236.39M SC$ 
Year to Date
Income   Cost  
20,813.13M   
   668.35M 
   10,976.94M 
   625.00M 
   293.37M 
   0.00M 
   0.00M 
20,813.13M  12,563.67M 
Last Year
Income   Cost  
62,225.11M   
   2,674.06M 
   33,011.90M 
   2,483.74M 
   960.36M 
   0.00M 
   0.00M 
62,225.11M  39,130.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,000  29,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  10,000  10,000  23,760 
Low Level Manager  1,500  1,500  29,700 
Medium Level Manager  1,500  1,500  39,204 
High Level Manager  760  760  49,005 
Executive  360  360  102,465 
High Tech Engineer  20,500  20,500  39,501 
High Tech Senior  4,300  4,300  62,370 
High Tech Executive  500  500  124,740 
     
Total:  99,420Number of Employees 99,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    469 million kwhs    100    4.7    182    792,110 SC$    434,700 SC$
Electronic Components    3,138 units    1,000    3.1    180    2,878 SC$    1,646 SC$
Factory Maintenance    318 units    104    3.1    187    1.05M SC$    558,700 SC$
High Tech Services    9,584 units    2,500    3.8    180    2,996 SC$    1,676 SC$
Attack Helicopters    3 helicopters    0.50    6.6    180    1.98B SC$    671.95M SC$
Special Forces Missiles    267 missiles    90    3    184    6.01M SC$    2.02M SC$
Heavy Armored Vehicles    36 vehicles    10    3.6    180    384.59M SC$    132.88M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    132.88M SC$
Robotics    217 units    26    8.3    183    473,088 SC$    258,210 SC$
Services    10,999 units    2,500    4.4    180    2,074 SC$    1,096 SC$
Weapon Grade Components    5,110 units    1,000    5.1    181    182,525 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Vibressa

Back to main country page

Image  

Back to my home page