Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 18 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.15 GC 
Located in:     The Independent State of Koko bess 
Controlled by:     The Independent State of Koko bess 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,217.63M SC$ 
Cash Available Now  151,256.77M SC$Corporate cash
     
Products Sold Last Year  47,540.41M SC$ 
Profit Last Year  8,286.20M SC$ 
Net Profit Last Year  4,372.02M SC$ 
Products Sold Last Month  4,237.15M SC$ 
Profit Last Month  746.87M SC$Profit
Net Profit Last Month  392.10M SC$Net Profit
Assets  194,781.02M SC$Corporate assets
Market Value  285,602.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,761.20M SC$Value of materials
Production Last Month  923,656.04Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,174.21M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.06M SC$Tax payments
Profit Payment Paid  -261.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,237.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,039.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  2,856.02  SC$Share price
Earning per Share In Recent Period  40.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,217.63M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,502.45M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     99.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,217.63M SC$  3,488.59M SC$ 
Year to Date
Income   Cost  
12,613.76M   
   2,035.22M 
   7,439.33M 
   625.66M 
   300.90M 
   0.00M 
   0.00M 
12,613.76M  10,401.11M 
Last Year
Income   Cost  
47,540.41M   
   8,140.86M 
   27,409.15M 
   2,505.91M 
   1,198.29M 
   0.00M 
   0.00M 
47,540.41M  39,254.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    8,153 tons    2,750    3    188    52,796 SC$    28,050 SC$
Electric Power    3,887 million kwhs    500    7.8    184    801,674 SC$    434,700 SC$
Factory Maintenance    518 units    108    4.8    183    1.02M SC$    558,700 SC$
High Tech Services    61,443 units    10,000    6.1    180    2,987 SC$    1,676 SC$
Lead    6,214 tons    2,250    2.8    187    79,250 SC$    42,075 SC$
Minerals    107,952 tons    40,000    2.7    188    5,299 SC$    2,805 SC$
Oil    191,390 tons    22,500    8.5    180    3,565 SC$    1,997 SC$
Platinum    14 tons    3    5.4    180    95.54M SC$    56.93M SC$
Potassium    251,132 tons    40,000    6.3    185    5,511 SC$    2,970 SC$
Robotics    1,038 units    151    6.9    187    484,688 SC$    258,210 SC$
Rubber    707,671 tons    85,000    8.3    188    4,981 SC$    2,640 SC$
Services    95,960 units    10,000    9.6    182    2,268 SC$    1,096 SC$
Sulfur    468,272 tons    50,000    9.4    186    4,442 SC$    2,376 SC$
Zinc    19,774 tons    3,000    6.6    184    60,579 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Koko bess

Back to main country page

Image  

Back to my home page