Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 12 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Baxley doc

 Score 12638.00 Game Level 2 World Rank 50 President: edgardsequeira39 since May 5049
 
Country Flag
videos
  
War Rank 459
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 134.62
Cash:    13.66T SC$ Cash Available
Profit/Loss:    12.79B SC$ Total Profit This Month
Total Assets:    29.24T SC$ Total State Assets
  
Nominal Value 124.43 USD
Population:    29,947,753 Total Population
Migration:    90  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Magdenna Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.65 GC 
Located in:     The Empire of Baxley doc 
Controlled by:     The Empire of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,920.84M SC$ 
Cash Available Now  168,913.09M SC$Corporate cash
     
Products Sold Last Year  35,576.31M SC$ 
Profit Last Year  14,490.32M SC$ 
Net Profit Last Year  7,607.42M SC$ 
Products Sold Last Month  3,059.26M SC$ 
Profit Last Month  1,292.01M SC$Profit
Net Profit Last Month  678.31M SC$Net Profit
Assets  202,155.41M SC$Corporate assets
Market Value  438,271.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,841.77M SC$Value of materials
Production Last Month  1,117,979.37Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,393.06M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -494.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.60M SC$Tax payments
Profit Payment Paid  -452.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,059.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,200.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  4,382.71  SC$Share price
Earning per Share In Recent Period  63.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,920.84M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     747.41M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     103.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,920.84M SC$  1,768.64M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
35,576.31M   
   8,514.58M 
   8,858.66M 
   2,495.59M 
   1,217.16M 
   0.00M 
   0.00M 
35,576.31M  21,085.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,410  104,410  15,900 
Medium Level Worker  75,240  75,240  20,700 
High Level Worker  15,120  15,120  24,000 
Low Level Manager  24,564  24,564  30,000 
Medium Level Manager  14,376  14,376  39,600 
High Level Manager  6,178  6,178  49,500 
Executive  2,297  2,297  103,500 
High Tech Engineer  53,673  53,673  39,900 
High Tech Senior  12,279  12,279  63,000 
High Tech Executive  1,397  1,397  126,000 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    333,265 units    42,500    7.8    187    3,179 SC$    1,691 SC$
Books And Newspapers    167,226 units    14,000    11.9    187    3,662 SC$    1,933 SC$
Computers    57,887 systems    10,000    5.8    173    4,406 SC$    2,567 SC$
Electric Power    1,157 million kwhs    300    3.9    179    703,145 SC$    392,600 SC$
Factory Maintenance    575 units    113    5.1    182    1.03M SC$    558,700 SC$
High Tech Services    36,382 units    10,000    3.6    176    2,955 SC$    1,676 SC$
Mobile Devices    14,488 devices    2,000    7.2    179    27,632 SC$    15,402 SC$
Household Products    32,076 tons    6,000    5.3    180    11,630 SC$    6,493 SC$
Robotics    1,296 units    150    8.7    178    460,633 SC$    258,210 SC$
Software    58,768 units    12,500    4.7    181    3,389 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Baxley doc

Back to main country page
 

Back to my home page