Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 5 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Armored Vehicles
Product:     Armored Vehicles 
Latest Market Price:  Market Price  26.43M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     September 5 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.23 GC 
Located in:     The United Kingdom of Rashda 
Controlled by:     The United Kingdom of Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,602.26M SC$ 
Cash Available Now  49,472.97M SC$Corporate cash
     
Products Sold Last Year  43,881.62M SC$ 
Profit Last Year  19,438.64M SC$ 
Net Profit Last Year  10,205.29M SC$ 
Products Sold Last Month  3,658.54M SC$ 
Profit Last Month  1,785.69M SC$Profit
Net Profit Last Month  937.49M SC$Net Profit
Assets  59,995.11M SC$Corporate assets
Market Value  451,951.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,322.95M SC$Value of materials
Production Last Month  64.62Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,105.68M SC$ 
     
Salaries Paid  -524.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -721.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -535.71M SC$Tax payments
Profit Payment Paid  -624.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,658.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,105.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.5Price earning ratio
Share Price  4,519.52  SC$Share price
Earning per Share In Recent Period  89.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,602.26M SC$   
Salaries Paid     524.29M SC$Salary Cost
Raw Materials Used     1,082.52M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,602.26M SC$  1,912.04M SC$ 
Year to Date
Income   Cost  
25,702.28M   
   3,670.38M 
   7,593.68M 
   1,463.56M 
   637.82M 
   0.00M 
   0.00M 
25,702.28M  13,365.44M 
Last Year
Income   Cost  
43,881.62M   
   6,291.50M 
   14,500.34M 
   2,504.41M 
   1,146.73M 
   0.00M 
   0.00M 
43,881.62M  24,442.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  8,400  8,400  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  2,200  2,200  49,005 
Executive  950  950  102,465 
High Tech Engineer  43,900  43,900  39,501 
High Tech Senior  9,100  9,100  62,370 
High Tech Executive  960  960  124,740 
     
Total:  238,010Number of Employees 238,010   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    51,356 tons    7,500    6.8    180    5,378 SC$    3,140 SC$
Chemicals    189,454 tons    25,000    7.6    183    2,783 SC$    1,510 SC$
Electric Components    518,955 units    40,000    13    179    2,611 SC$    1,508 SC$
Electric Power    2,824 million kwhs    450    6.3    188    183,712 SC$    97,680 SC$
Electronic Components    489,890 units    40,000    12.2    184    2,769 SC$    1,510 SC$
Factory Maintenance    1,228 units    154    8    180    666,425 SC$    385,050 SC$
High Tech Services    303,662 units    25,000    12.1    180    2,915 SC$    1,616 SC$
Plastics    75,378 tons    7,500    10.1    180    2,967 SC$    1,610 SC$
Robotics    456 units    71    6.4    186    443,975 SC$    237,070 SC$
Services    287,484 units    25,000    11.5    186    2,198 SC$    1,061 SC$
Steel    27,087 tons    5,000    5.4    180    5,753 SC$    3,262 SC$
Weapon Grade Components    43,229 units    4,000    10.8    180    103,983 SC$    62,497 SC$
Image  
Product Offered
Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  63 
Estimated Production This Month  63 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rashda

Back to main country page
Image  

Back to my home page