Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 12 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cadiz Cotton
Product:     Cotton 
Latest Market Price:  Market Price  3,549 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.03 GC 
Located in:     The United Kingdom of Melodo 
Controlled by:     The United Kingdom of Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,967.67M SC$ 
Cash Available Now  50,864.83M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -1,800.78M SC$ 
Net Profit Last Year  -1,800.78M SC$ 
Products Sold Last Month  3,982.48M SC$ 
Profit Last Month  1,549.44M SC$Profit
Net Profit Last Month  813.46M SC$Net Profit
Assets  54,501.22M SC$Corporate assets
Market Value  71,213.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,321.45M SC$Value of materials
Production Last Month  529,916.85Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,210.47M SC$ 
     
Salaries Paid  -642.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -142.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,170.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.83M SC$Tax payments
Profit Payment Paid  -542.30M SC$ 
Upgrades Bought  -156.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,207.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.5Price earning ratio
Share Price  712.13  SC$Share price
Earning per Share In Recent Period  19.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,967.67M SC$   
Salaries Paid     642.54M SC$Salary Cost
Raw Materials Used     1,572.91M SC$Cost of Material used
Fixed Property Cost     142.58M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,967.67M SC$  2,422.91M SC$ 
Year to Date
Income   Cost  
23,049.62M   
   5,786.95M 
   8,759.86M 
   886.16M 
   389.24M 
   0.00M 
   0.00M 
23,049.62M  15,822.21M 
Last Year
Income   Cost  
0.00M   
   1,745.46M 
   0.00M 
   55.32M 
   0.00M 
   0.00M 
   0.00M 
0.00M  1,800.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  108,670  108,670  15,741 
Medium Level Worker  85,760  85,760  20,493 
High Level Worker  41,970  41,970  23,760 
Low Level Manager  13,938  13,938  29,700 
Medium Level Manager  10,832  10,832  39,204 
High Level Manager  4,270  4,270  49,005 
Executive  1,277  1,277  102,465 
High Tech Engineer  35,626  35,626  39,501 
High Tech Senior  7,812  7,812  62,370 
High Tech Executive  761  761  124,740 
     
Total:  310,916Number of Employees 310,916   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    293,940 tons    25,000    11.8    185    2,801 SC$    1,510 SC$
Electric Power    2,810 million kwhs    250    11.2    182    175,403 SC$    97,680 SC$
Factory Maintenance    1,144 units    104    11    176    672,011 SC$    385,050 SC$
High Tech Services    62,669 units    5,000    12.5    180    2,820 SC$    1,616 SC$
Potassium    430,926 tons    350,000    1.2    180    3,739 SC$    2,157 SC$
Robotics    1,121 units    102    11    182    426,113 SC$    237,070 SC$
Services    143,608 units    12,500    11.5    180    1,980 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Cotton 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  520,000 
Estimated Production This Month  520,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Melodo

Back to main country page
Image  

Back to my home page