Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 24 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
ILC Elementary schools 01
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     private corporation 
Founded:     May 24 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.54 GC 
Located in:     The Democratic Union of Mineste 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,426.82M SC$ 
Cash Available Now  36,220.16M SC$Corporate cash
     
Products Sold Last Year  48,697.26M SC$ 
Profit Last Year  5,379.23M SC$ 
Net Profit Last Year  2,259.28M SC$ 
Products Sold Last Month  4,403.88M SC$ 
Profit Last Month  599.59M SC$Profit
Net Profit Last Month  251.83M SC$Net Profit
Assets  89,244.59M SC$Corporate assets
Market Value  153,708.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,173.08M SC$Value of materials
Production Last Month  30.86Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  148Quality Index
Quality of the Product  193.0Output Product Quality
Production Process Effectivity  152Productivity Index
Welfare Index  114.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,717.05M SC$ 
     
Salaries Paid  -934.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -401.63M SC$ 
Fixed Property Cost  -187.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -126.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.88M SC$Tax payments
Profit Payment Paid  -335.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,403.88M SC$ 
Manual Cash Transfers  -24,994.79M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,961.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.6Price earning ratio
Share Price  1,537.09  SC$Share price
Earning per Share In Recent Period  18.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,426.82M SC$   
Salaries Paid     945.89M SC$Salary Cost
Raw Materials Used     2,254.87M SC$Cost of Material used
Fixed Property Cost     187.13M SC$Fixed Cost
Maintenance Products Used     28.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     401.63M SC$ 
Total:  4,426.82M SC$  3,817.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,697.26M   
   10,496.79M 
   26,404.91M 
   2,231.58M 
   269.22M 
   0.00M 
   3,915.52M 
48,697.26M  43,318.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,240  103,240  21,200 
Medium Level Worker  101,000  101,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  20,560  20,560  40,000 
Medium Level Manager  9,952  9,952  52,800 
High Level Manager  4,240  4,240  66,000 
Executive  1,556  1,556  138,000 
High Tech Engineer  43,924  43,924  53,200 
High Tech Senior  9,180  9,180  84,000 
High Tech Executive  1,048  1,048  168,000 
     
Total:  333,700Number of Employees 333,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,567 units    1,500    20.4    209    7,520 SC$    3,549 SC$
Building Materials    1,308,513 units    75,000    17.4    209    3,518 SC$    1,525 SC$
Construction    245,965 units    15,000    16.4    216    2,751 SC$    1,359 SC$
Electric Power    4,127 million kwhs    250    16.5    209    207,035 SC$    97,680 SC$
Factory Maintenance    389 units    34    11.4    215    851,126 SC$    385,050 SC$
Furniture    2,933,752 units    200,000    14.7    207    3,904 SC$    1,577 SC$
High Tech Services    204,135 units    10,000    20.4    220    3,631 SC$    1,616 SC$
Mobile Devices    49,567 devices    3,000    16.5    209    29,520 SC$    13,137 SC$
Robotics    803 units    48    16.8    218    549,031 SC$    237,070 SC$
Services    166,709 units    7,500    22.2    219    2,280 SC$    1,028 SC$
Stone    4,606,847 tons    250,000    18.4    215    3,343 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  27.61 
Product Retained Each Month For Contracts  27.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 393% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
 

Back to my home page