Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
ILC Medical Equipment 04
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 23 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.27 GC 
Located in:     The Democratic Union of Mineste 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,624.33M SC$ 
Cash Available Now  29,037.54M SC$Corporate cash
     
Products Sold Last Year  63,025.21M SC$ 
Profit Last Year  9,431.56M SC$ 
Net Profit Last Year  3,961.26M SC$ 
Products Sold Last Month  5,576.32M SC$ 
Profit Last Month  846.50M SC$Profit
Net Profit Last Month  355.53M SC$Net Profit
Assets  98,077.72M SC$Corporate assets
Market Value  241,325.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,564.35M SC$Value of materials
Production Last Month  2,202,147.50Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  190Quality Index
Quality of the Product  245.3Output Product Quality
Production Process Effectivity  195Productivity Index
Welfare Index  114.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,432.78M SC$ 
     
Salaries Paid  -1,148.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -953.55M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,541.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.95M SC$Tax payments
Profit Payment Paid  -474.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,576.32M SC$ 
Manual Cash Transfers  -24,467.52M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,981.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.1Price earning ratio
Share Price  2,413.26  SC$Share price
Earning per Share In Recent Period  33.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,624.33M SC$   
Salaries Paid     1,163.30M SC$Salary Cost
Raw Materials Used     2,381.94M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     87.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     953.55M SC$ 
Total:  5,624.33M SC$  4,774.38M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
63,025.21M   
   12,891.66M 
   27,397.74M 
   2,258.31M 
   974.00M 
   0.00M 
   10,071.94M 
63,025.21M  53,593.65M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  115,550  115,550  21,200 
Medium Level Worker  110,900  110,900  27,600 
High Level Worker  37,150  37,150  32,000 
Low Level Manager  17,460  17,460  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  5,400  5,400  66,000 
Executive  1,940  1,940  138,000 
High Tech Engineer  70,660  70,660  53,200 
High Tech Senior  15,310  15,310  84,000 
High Tech Executive  1,550  1,550  168,000 
     
Total:  387,895Number of Employees 387,895   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    152,912 tons    7,500    20.4    212    6,865 SC$    3,140 SC$
Electric Components    359,794 units    20,000    18    209    4,143 SC$    1,812 SC$
Electric Motors    353,996 units    25,000    14.2    215    5,795 SC$    2,597 SC$
Electric Power    12,892 million kwhs    675    19.1    210    207,779 SC$    97,680 SC$
Electronic Components    123,194 units    10,000    12.3    205    3,438 SC$    1,510 SC$
Factory Maintenance    2,008 units    111    18.1    210    867,041 SC$    385,050 SC$
Glass    517,813 tons    25,000    20.7    213    4,857 SC$    2,084 SC$
High Tech Services    97,003 units    5,000    19.4    213    3,879 SC$    1,616 SC$
Lead    45,774 tons    2,500    18.3    205    100,200 SC$    46,690 SC$
Medical Materials    1,561,463 units    75,000    20.8    216    9,300 SC$    4,153 SC$
Mercury    57,736 tons    3,000    19.2    210    72,249 SC$    33,005 SC$
Mobile Devices    231,380 devices    12,500    18.5    207    30,102 SC$    13,137 SC$
Household Products    12,809 tons    1,000    12.8    210    13,552 SC$    5,738 SC$
Robotics    920 units    58    15.9    214    537,120 SC$    237,070 SC$
Services    175,787 units    15,000    11.7    210    2,502 SC$    1,028 SC$
Steel    20,418 tons    1,000    20.4    204    6,965 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  962,500.04 
Product Retained Each Month For Contracts  1,925,000.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Start at 445% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
 

Back to my home page