Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 22 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Davis Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 22 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.63 GC 
Located in:     The Democratic Union of Mineste 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,699.60M SC$ 
Cash Available Now  108,972.51M SC$Corporate cash
     
Products Sold Last Year  80,098.60M SC$ 
Profit Last Year  20,278.21M SC$ 
Net Profit Last Year  8,516.85M SC$ 
Products Sold Last Month  6,687.34M SC$ 
Profit Last Month  1,695.49M SC$Profit
Net Profit Last Month  712.11M SC$Net Profit
Assets  179,979.32M SC$Corporate assets
Market Value  578,778.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,314.40M SC$Value of materials
Production Last Month  9,919.06Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  291.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  101.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,876.35M SC$ 
     
Salaries Paid  -243.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,270.59M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  -591.31M SC$ 
Raw Materials Bought  -1,742.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.65M SC$Tax payments
Profit Payment Paid  -949.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,687.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,069.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.5Price earning ratio
Share Price  5,787.79  SC$Share price
Earning per Share In Recent Period  70.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,699.60M SC$   
Salaries Paid     243.84M SC$Salary Cost
Raw Materials Used     3,234.36M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     59.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,270.59M SC$ 
Total:  6,699.60M SC$  4,996.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
80,098.60M   
   2,922.61M 
   38,747.03M 
   2,256.91M 
   684.73M 
   0.00M 
   15,209.12M 
80,098.60M  59,820.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  46,240  46,240  5,300 
Medium Level Worker  25,200  25,200  6,900 
High Level Worker  24,560  24,560  8,000 
Low Level Manager  14,200  14,200  10,000 
Medium Level Manager  8,280  8,280  13,200 
High Level Manager  3,836  3,836  16,500 
Executive  1,298  1,298  34,500 
High Tech Engineer  78,100  78,100  13,300 
High Tech Senior  36,860  36,860  21,000 
High Tech Executive  3,296  3,296  42,000 
     
Total:  241,870Number of Employees 241,870   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    42,345 tons    3,000    14.1    286    8,948 SC$    3,140 SC$
Carbon    19,922 tons    1,750    11.4    298    78,592 SC$    25,921 SC$
Electric Components    660,079 units    50,000    13.2    263    4,883 SC$    1,812 SC$
Electric Motors    124,180 units    12,500    9.9    145    3,744 SC$    2,597 SC$
Electric Power    8,320 million kwhs    675    12.3    297    296,166 SC$    97,680 SC$
Electronic Components    635,334 units    50,000    12.7    297    4,578 SC$    1,510 SC$
Factory Maintenance    1,200 units    102    11.8    152    646,951 SC$    385,050 SC$
High Tech Services    92,958 units    7,500    12.4    298    4,899 SC$    1,616 SC$
Industrial Equipment    496,896 units    40,000    12.4    297    5,036 SC$    1,661 SC$
Lead    13,436 tons    1,000    13.4    330    157,299 SC$    46,690 SC$
Lithium    13,601 tons    1,000    13.6    330    336,294 SC$    99,820 SC$
Machine Parts    144,465 units    12,500    11.6    298    4,578 SC$    1,510 SC$
Mobile Devices    53,439 devices    4,500    11.9    298    39,647 SC$    13,137 SC$
Platinum    132 tons    13    10.6    150    95.86M SC$    62.79M SC$
Robotics    2,754 units    311    8.9    165    691,770 SC$    237,070 SC$
Rubber    71,943 tons    5,000    14.4    296    7,322 SC$    2,415 SC$
Steel    28,411 tons    3,000    9.5    299    9,889 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  859.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 282% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
 

Back to my home page