Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 25 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
ILC Spices 01
Product:     Spices 
Latest Market Price:  Market Price  20,011 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 25 5310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.15 GC 
Located in:     The Democratic Union of Mineste 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,006.05M SC$ 
Cash Available Now  37,001.02M SC$Corporate cash
     
Products Sold Last Year  58,992.64M SC$ 
Profit Last Year  16,038.68M SC$ 
Net Profit Last Year  6,736.24M SC$ 
Products Sold Last Month  5,040.72M SC$ 
Profit Last Month  1,375.70M SC$Profit
Net Profit Last Month  577.79M SC$Net Profit
Assets  103,239.99M SC$Corporate assets
Market Value  449,983.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,228.00M SC$Value of materials
Production Last Month  97,237.68Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  293.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,039.21M SC$ 
     
Salaries Paid  -813.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -957.74M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -821.86M SC$ 
Raw Materials Bought  -796.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.71M SC$Tax payments
Profit Payment Paid  -770.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,040.72M SC$ 
Manual Cash Transfers  -20,168.10M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,151.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  4,499.83  SC$Share price
Earning per Share In Recent Period  56.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,006.05M SC$   
Salaries Paid     823.50M SC$Salary Cost
Raw Materials Used     1,662.30M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     85.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     957.74M SC$ 
Total:  5,006.05M SC$  3,716.60M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,992.64M   
   9,111.15M 
   19,422.26M 
   2,254.81M 
   991.12M 
   0.00M 
   11,174.62M 
58,992.64M  42,953.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  83,750  83,750  27,600 
High Level Worker  46,250  46,250  32,000 
Low Level Manager  15,125  15,125  40,000 
Medium Level Manager  11,750  11,750  52,800 
High Level Manager  5,875  5,875  66,000 
Executive  1,438  1,438  138,000 
High Tech Engineer  32,000  32,000  53,200 
High Tech Senior  7,850  7,850  84,000 
High Tech Executive  685  685  168,000 
     
Total:  289,723Number of Employees 289,723   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,056,089 tons    60,000    17.6    213    3,582 SC$    1,510 SC$
Electric Power    3,336 million kwhs    175    19.1    210    216,951 SC$    97,680 SC$
Factory Maintenance    1,768 units    104    17    213    878,054 SC$    385,050 SC$
High Tech Services    203,707 units    10,000    20.4    215    3,737 SC$    1,616 SC$
Peanuts    4,194 tons    200    21    212    5,456 SC$    2,553 SC$
Potassium    4,477,907 tons    242,500    18.5    212    4,826 SC$    2,157 SC$
Robotics    2,040 units    126    16.2    212    557,455 SC$    237,070 SC$
Services    142,408 units    7,500    19    213    2,382 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Spices 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  85,000.48 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 494% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
 

Back to my home page