Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 6 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macan Offensive Military Bases

Product:     Offensive Military Bases 
Latest Market Price:  Market Price  3.25B SC$ per base 
Corporation Type:     state corporation 
Founded:     July 6 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.04 GC 
Located in:     The Kingdom of Niponina 
Controlled by:     The Kingdom of Niponina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,915.05M SC$ 
Cash Available Now  115,222.09M SC$Corporate cash
     
Products Sold Last Year  82,720.82M SC$ 
Profit Last Year  1,600.22M SC$ 
Net Profit Last Year  840.12M SC$ 
Products Sold Last Month  6,882.58M SC$ 
Profit Last Month  81.11M SC$Profit
Net Profit Last Month  42.58M SC$Net Profit
Assets  177,257.78M SC$Corporate assets
Market Value  165,376.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,924.20M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,720.21M SC$ 
     
Salaries Paid  -626.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -202.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.33M SC$Tax payments
Profit Payment Paid  -28.39M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,882.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,307.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  216.9Price earning ratio
Share Price  1,653.76  SC$Share price
Earning per Share In Recent Period  7.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,915.05M SC$   
Salaries Paid     626.53M SC$Salary Cost
Raw Materials Used     5,819.85M SC$Cost of Material used
Fixed Property Cost     205.80M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,915.05M SC$  6,791.56M SC$ 
Year to Date
Income   Cost  
20,615.28M   
   1,879.58M 
   17,319.35M 
   614.68M 
   417.25M 
   0.00M 
   0.00M 
20,615.28M  20,230.85M 
Last Year
Income   Cost  
82,720.82M   
   7,518.32M 
   69,486.42M 
   2,415.54M 
   1,700.32M 
   0.00M 
   0.00M 
82,720.82M  81,120.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  277,750Number of Employees 277,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    6,898 units    1,250    5.5    184    295,269 SC$    160,060 SC$
Building Materials    415,423 units    75,000    5.5    183    3,895 SC$    2,114 SC$
Computers    269,015 systems    45,000    6    180    4,697 SC$    2,643 SC$
Construction    265,596 units    50,000    5.3    186    2,638 SC$    1,492 SC$
Electric Power    4,716 million kwhs    1,250    3.8    180    768,228 SC$    434,700 SC$
Factory Maintenance    464 units    154    3    180    989,968 SC$    558,700 SC$
High Tech Services    372,760 units    45,000    8.3    180    2,949 SC$    1,676 SC$
Industrial Equipment    510,398 units    70,000    7.3    182    4,033 SC$    2,235 SC$
Robotics    537 units    51    10.5    180    442,728 SC$    258,210 SC$
Services    291,581 units    45,000    6.5    180    2,040 SC$    1,197 SC$
Stone    471,901 tons    60,000    7.9    180    3,626 SC$    2,063 SC$
Weapon Grade Components    74,106 units    11,500    6.4    180    181,468 SC$    101,170 SC$
Weapon Quality Upgrades    6,811 units    875    7.8    180    846,379 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Offensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Niponina

Back to main country page

Image  

Back to my home page