Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 27 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     September 27 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.59 GC 
Located in:     The Kingdom of Niponina 
Controlled by:     The Kingdom of Niponina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,190.61M SC$ 
Cash Available Now  150,144.49M SC$Corporate cash
     
Products Sold Last Year  45,706.38M SC$ 
Profit Last Year  12,088.71M SC$ 
Net Profit Last Year  6,346.57M SC$ 
Products Sold Last Month  4,172.95M SC$ 
Profit Last Month  1,212.21M SC$Profit
Net Profit Last Month  636.41M SC$Net Profit
Assets  194,144.44M SC$Corporate assets
Market Value  366,459.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,730.85M SC$Value of materials
Production Last Month  47,021.71Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,350.98M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,518.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.66M SC$Tax payments
Profit Payment Paid  -424.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,172.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,324.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,664.59  SC$Share price
Earning per Share In Recent Period  61.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,190.61M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,963.60M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,190.61M SC$  2,954.73M SC$ 
Year to Date
Income   Cost  
27,598.62M   
   4,785.03M 
   12,929.39M 
   1,458.43M 
   682.56M 
   0.00M 
   0.00M 
27,598.62M  19,855.41M 
Last Year
Income   Cost  
45,706.38M   
   8,202.92M 
   21,774.00M 
   2,495.37M 
   1,145.38M 
   0.00M 
   0.00M 
45,706.38M  33,617.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    82,769 tons    7,500    11    180    5,804 SC$    3,383 SC$
Batteries    378,003 units    32,000    11.8    180    4,830 SC$    2,718 SC$
Car Engines    436,500 engines    39,000    11.2    188    13,372 SC$    7,097 SC$
Carbon    25,941 tons    5,500    4.7    185    51,831 SC$    28,050 SC$
Chemicals    77,489 tons    7,500    10.3    186    3,960 SC$    2,114 SC$
Electric Components    23,754 units    7,500    3.2    180    3,742 SC$    2,114 SC$
Electric Power    711 million kwhs    250    2.8    180    750,405 SC$    434,700 SC$
Electronic Components    71,490 units    7,500    9.5    186    3,087 SC$    1,646 SC$
Factory Maintenance    739 units    104    7.1    189    1.06M SC$    558,700 SC$
High Tech Services    71,023 units    7,500    9.5    180    2,995 SC$    1,676 SC$
Lead    16,777 tons    2,500    6.7    180    73,188 SC$    42,075 SC$
Mobile Devices    24,900 devices    3,000    8.3    181    28,142 SC$    13,486 SC$
Plastics    62,153 tons    7,500    8.3    180    2,907 SC$    1,706 SC$
Robotics    786 units    176    4.5    180    444,286 SC$    258,210 SC$
Services    90,803 units    7,500    12.1    180    2,026 SC$    1,063 SC$
Steel    275,140 tons    25,000    11    188    8,179 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Niponina

Back to main country page

Image  

Back to my home page