Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 11 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.26 GC 
Located in:     The Kingdom of Niponina 
Controlled by:     The Kingdom of Niponina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,143.18M SC$ 
Cash Available Now  164,783.61M SC$Corporate cash
     
Products Sold Last Year  45,968.85M SC$ 
Profit Last Year  12,586.17M SC$ 
Net Profit Last Year  6,607.74M SC$ 
Products Sold Last Month  4,124.67M SC$ 
Profit Last Month  1,185.67M SC$Profit
Net Profit Last Month  622.48M SC$Net Profit
Assets  203,968.60M SC$Corporate assets
Market Value  382,109.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,596.35M SC$Value of materials
Production Last Month  46,902.80Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,119.26M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,723.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.70M SC$Tax payments
Profit Payment Paid  -414.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,124.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,857.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,821.09  SC$Share price
Earning per Share In Recent Period  64.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,143.18M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,973.24M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,143.18M SC$  2,959.95M SC$ 
Year to Date
Income   Cost  
35,805.31M   
   6,152.19M 
   16,771.06M 
   1,878.47M 
   828.87M 
   0.00M 
   0.00M 
35,805.31M  25,630.59M 
Last Year
Income   Cost  
45,968.85M   
   8,202.11M 
   21,616.52M 
   2,504.88M 
   1,059.17M 
   0.00M 
   0.00M 
45,968.85M  33,382.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    40,276 tons    7,500    5.4    180    6,000 SC$    3,383 SC$
Batteries    353,110 units    32,000    11    177    4,726 SC$    2,718 SC$
Car Engines    408,171 engines    39,000    10.5    186    13,227 SC$    7,097 SC$
Carbon    19,031 tons    5,500    3.5    180    49,041 SC$    28,050 SC$
Chemicals    38,060 tons    7,500    5.1    182    3,828 SC$    2,114 SC$
Electric Components    92,244 units    7,500    12.3    186    3,959 SC$    2,114 SC$
Electric Power    795 million kwhs    250    3.2    181    784,117 SC$    434,700 SC$
Electronic Components    65,575 units    7,500    8.7    186    3,049 SC$    1,646 SC$
Factory Maintenance    945 units    104    9.1    180    983,549 SC$    558,700 SC$
High Tech Services    49,848 units    7,500    6.6    180    2,894 SC$    1,676 SC$
Lead    8,214 tons    2,500    3.3    180    71,864 SC$    42,075 SC$
Mobile Devices    23,404 devices    3,000    7.8    184    27,054 SC$    14,776 SC$
Plastics    53,486 tons    7,500    7.1    180    2,923 SC$    1,706 SC$
Robotics    766 units    176    4.4    186    485,149 SC$    258,210 SC$
Services    55,930 units    7,500    7.5    180    2,177 SC$    1,130 SC$
Steel    312,716 tons    25,000    12.5    186    8,127 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Niponina

Back to main country page

Image  

Back to my home page