Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 23 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 23 4593 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.75 GC 
Located in:     La Republica del Donateva 
Controlled by:     La Republica del Donateva 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,770.02M SC$ 
Cash Available Now  152,241.30M SC$Corporate cash
     
Products Sold Last Year  45,388.77M SC$ 
Profit Last Year  10,031.38M SC$ 
Net Profit Last Year  5,266.47M SC$ 
Products Sold Last Month  3,787.72M SC$ 
Profit Last Month  828.34M SC$Profit
Net Profit Last Month  434.88M SC$Net Profit
Assets  189,334.76M SC$Corporate assets
Market Value  323,094.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,304.62M SC$Value of materials
Production Last Month  3,168.10Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,915.10M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -916.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.50M SC$Tax payments
Profit Payment Paid  -289.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,787.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,202.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,230.95  SC$Share price
Earning per Share In Recent Period  48.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,770.02M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,811.20M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,770.02M SC$  2,943.59M SC$ 
Year to Date
Income   Cost  
3,787.72M   
   837.15M 
   1,826.95M 
   208.82M 
   86.46M 
   0.00M 
   0.00M 
3,787.72M  2,959.38M 
Last Year
Income   Cost  
45,388.77M   
   10,045.82M 
   21,768.71M 
   2,502.42M 
   1,040.45M 
   0.00M 
   0.00M 
45,388.77M  35,357.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,315 units    4,000    6.8    187    5,150 SC$    2,718 SC$
Books And Newspapers    255,532 units    22,500    11.4    174    3,289 SC$    1,993 SC$
Building Materials    310,319 units    25,000    12.4    187    4,010 SC$    2,114 SC$
Computers    35,765 systems    10,000    3.6    180    4,624 SC$    2,643 SC$
Electric Components    145,214 units    25,000    5.8    183    3,853 SC$    2,114 SC$
Electric Power    2,138 million kwhs    500    4.3    185    810,535 SC$    434,700 SC$
Electronic Components    132,473 units    25,000    5.3    180    2,963 SC$    1,646 SC$
Factory Maintenance    551 units    95    5.8    181    1.01M SC$    558,700 SC$
High Tech Services    84,702 units    20,000    4.2    180    2,922 SC$    1,676 SC$
Industrial Equipment    251,589 units    25,000    10.1    181    4,043 SC$    2,235 SC$
Mercury    7,166 tons    900    8    180    51,808 SC$    29,700 SC$
Mobile Devices    15,558 devices    3,000    5.2    183    29,000 SC$    15,704 SC$
Household Products    22,879 tons    2,000    11.4    178    11,518 SC$    6,493 SC$
Robotics    2,356 units    201    11.7    180    454,829 SC$    258,210 SC$
Services    104,372 units    10,000    10.4    188    2,201 SC$    1,238 SC$
Software    120,600 units    15,000    8    180    3,519 SC$    2,023 SC$
Trucks    541 trucks    100    5.4    182    4.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Donateva

Back to main country page

Image  

Back to my home page