Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Fish 01
Product:     Fish 
Latest Market Price:  Market Price  11,476 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 26 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.49 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,228.95M SC$ 
Cash Available Now  35,000.00M SC$Corporate cash
     
Products Sold Last Year  52,778.31M SC$ 
Profit Last Year  20,529.38M SC$ 
Net Profit Last Year  8,622.34M SC$ 
Products Sold Last Month  4,272.22M SC$ 
Profit Last Month  1,757.74M SC$Profit
Net Profit Last Month  738.25M SC$Net Profit
Assets  87,022.16M SC$Corporate assets
Market Value  505,093.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,499.93M SC$Value of materials
Production Last Month  146,922.73Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  258.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,549.82M SC$ 
     
Salaries Paid  -839.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -811.72M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,771.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.32M SC$Tax payments
Profit Payment Paid  -984.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,272.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,700.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.7Price earning ratio
Share Price  5,050.94  SC$Share price
Earning per Share In Recent Period  69.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,228.95M SC$   
Salaries Paid     839.01M SC$Salary Cost
Raw Materials Used     714.91M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     72.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     811.72M SC$ 
Total:  4,228.95M SC$  2,626.27M SC$ 
Year to Date
Income   Cost  
25,423.68M   
   5,034.06M 
   4,376.04M 
   1,127.51M 
   443.70M 
   0.00M 
   4,852.98M 
25,423.68M  15,834.28M 
Last Year
Income   Cost  
52,778.31M   
   10,071.78M 
   8,962.00M 
   2,256.59M 
   916.23M 
   0.00M 
   10,042.33M 
52,778.31M  32,248.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  21,200 
Medium Level Worker  52,500  52,500  27,600 
High Level Worker  42,250  42,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,300  12,300  52,800 
High Level Manager  7,050  7,050  66,000 
Executive  1,525  1,525  138,000 
High Tech Engineer  43,000  43,000  53,200 
High Tech Senior  11,400  11,400  84,000 
High Tech Executive  1,115  1,115  168,000 
     
Total:  274,765Number of Employees 274,765   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,371,453 tons    125,000    19    187    2,938 SC$    1,510 SC$
Electric Power    3,599 million kwhs    200    18    189    184,841 SC$    97,680 SC$
Factory Maintenance    1,768 units    104    17    182    702,772 SC$    385,050 SC$
High Tech Services    522,308 units    25,000    20.9    181    2,845 SC$    1,475 SC$
Robotics    3,577 units    189    19    185    428,061 SC$    237,070 SC$
Services    1,118,057 units    50,000    22.4    189    2,137 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Fish 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  132,500.11 
Product Retained Each Month For Contracts  132,500.00 
Maximum Production Capacity Per Month  132,500 
Estimated Production This Month  132,500 
Image  
Trade Strategies
Sale Strategy Start at 459% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page