Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 12 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 12 5331 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.60 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     The United Kingdom of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,535.76M SC$ 
Cash Available Now  52,663.46M SC$Corporate cash
     
Products Sold Last Year  51,666.91M SC$ 
Profit Last Year  13,866.52M SC$ 
Net Profit Last Year  7,279.92M SC$ 
Products Sold Last Month  5,535.25M SC$ 
Profit Last Month  1,754.11M SC$Profit
Net Profit Last Month  920.91M SC$Net Profit
Assets  68,569.79M SC$Corporate assets
Market Value  272,505.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,911.54M SC$Value of materials
Production Last Month  42,878.53Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,894.56M SC$ 
     
Salaries Paid  -746.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,664.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.23M SC$Tax payments
Profit Payment Paid  -613.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,535.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,904.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  2,725.05  SC$Share price
Earning per Share In Recent Period  51.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,535.76M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,714.67M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,535.76M SC$  3,744.96M SC$ 
Year to Date
Income   Cost  
26,012.24M   
   5,232.43M 
   12,929.29M 
   1,460.32M 
   345.51M 
   0.00M 
   0.00M 
26,012.24M  19,967.55M 
Last Year
Income   Cost  
51,666.91M   
   8,969.08M 
   25,518.76M 
   2,505.83M 
   806.73M 
   0.00M 
   0.00M 
51,666.91M  37,800.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,307 tons    7,500    8.7    180    5,600 SC$    3,140 SC$
Batteries    491,140 units    80,000    6.1    184    6,547 SC$    3,549 SC$
Car Engines    442,333 engines    40,000    11.1    180    12,971 SC$    7,248 SC$
Car Parts    2,049,059 units    200,000    10.2    185    2,076 SC$    1,117 SC$
Carbon    21,789 tons    5,500    4    182    47,181 SC$    25,921 SC$
Chemicals    71,610 tons    7,500    9.5    180    2,558 SC$    1,510 SC$
Electric Components    113,849 units    25,000    4.6    180    3,126 SC$    1,812 SC$
Electric Power    2,337 million kwhs    250    9.3    186    183,657 SC$    97,680 SC$
Electronic Components    75,021 units    7,500    10    185    2,780 SC$    1,510 SC$
Factory Maintenance    731 units    119    6.1    180    666,127 SC$    385,050 SC$
High Tech Services    50,596 units    7,500    6.7    180    2,779 SC$    1,430 SC$
Lead    6,794 tons    3,500    1.9    180    81,494 SC$    46,690 SC$
Mobile Devices    15,365 devices    5,000    3.1    180    23,280 SC$    13,137 SC$
Plastics    63,580 tons    7,500    8.5    183    3,067 SC$    1,611 SC$
Robotics    2,234 units    176    12.7    184    434,735 SC$    237,070 SC$
Services    76,265 units    7,500    10.2    180    2,048 SC$    1,093 SC$
Steel    90,419 tons    15,000    6    184    6,035 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Portabe

Back to main country page
Image  

Back to my home page