Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 11 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 11 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.45 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     The United Kingdom of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,559.14M SC$ 
Cash Available Now  53,926.16M SC$Corporate cash
     
Products Sold Last Year  47,631.33M SC$ 
Profit Last Year  4,894.57M SC$ 
Net Profit Last Year  2,096.64M SC$ 
Products Sold Last Month  5,558.56M SC$ 
Profit Last Month  979.95M SC$Profit
Net Profit Last Month  514.47M SC$Net Profit
Assets  59,876.14M SC$Corporate assets
Market Value  151,602.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,462.74M SC$Value of materials
Production Last Month  803,972.46Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,355.24M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.98M SC$Tax payments
Profit Payment Paid  -342.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,558.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,367.02M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  1,516.02  SC$Share price
Earning per Share In Recent Period  32.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,559.14M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,516.36M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,559.14M SC$  4,578.33M SC$ 
Year to Date
Income   Cost  
32,165.10M   
   5,510.43M 
   19,946.94M 
   1,460.16M 
   391.86M 
   0.00M 
   0.00M 
32,165.10M  27,309.39M 
Last Year
Income   Cost  
47,631.33M   
   9,446.45M 
   30,220.47M 
   2,503.29M 
   566.55M 
   0.00M 
   0.00M 
47,631.33M  42,736.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,267 tons    1,500    1.5    181    46,788 SC$    25,921 SC$
Coal    104,943 tons    50,000    2.1    186    4,653 SC$    2,624 SC$
Electric Power    3,113 million kwhs    300    10.4    180    171,102 SC$    97,680 SC$
Factory Maintenance    921 units    104    8.9    183    708,707 SC$    385,050 SC$
High Tech Services    49,152 units    5,000    9.8    180    2,846 SC$    1,430 SC$
Iron    1,364,647 tons    700,000    1.9    180    3,795 SC$    2,254 SC$
Household Products    1,840 tons    1,000    1.8    186    10,703 SC$    5,738 SC$
Robotics    253 units    26    9.7    183    433,899 SC$    237,070 SC$
Services    24,412 units    5,000    4.9    180    2,085 SC$    1,093 SC$
Zinc    624 tons    500    1.2    188    56,592 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Portabe

Back to main country page
Image  

Back to my home page