Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 29 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clemmen Shuttle Extentions
Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     January 29 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.52 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     The United Kingdom of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,900.77M SC$ 
Cash Available Now  51,801.68M SC$Corporate cash
     
Products Sold Last Year  47,690.71M SC$ 
Profit Last Year  16,808.25M SC$ 
Net Profit Last Year  9,199.31M SC$ 
Products Sold Last Month  4,188.20M SC$ 
Profit Last Month  1,664.50M SC$Profit
Net Profit Last Month  873.86M SC$Net Profit
Assets  62,669.62M SC$Corporate assets
Market Value  364,648.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,669.36M SC$Value of materials
Production Last Month  9.65Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,331.77M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -603.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.35M SC$Tax payments
Profit Payment Paid  -582.58M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,188.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,900.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.4Price earning ratio
Share Price  3,646.48  SC$Share price
Earning per Share In Recent Period  76.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,900.77M SC$   
Salaries Paid     808.05M SC$Salary Cost
Raw Materials Used     1,543.05M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,900.77M SC$  2,627.24M SC$ 
Year to Date
Income   Cost  
24,612.62M   
   4,848.28M 
   9,303.68M 
   1,253.15M 
   397.24M 
   0.00M 
   0.00M 
24,612.62M  15,802.36M 
Last Year
Income   Cost  
47,690.71M   
   9,696.56M 
   17,917.30M 
   2,504.74M 
   763.86M 
   0.00M 
   0.00M 
47,690.71M  30,882.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,000  63,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  18,800  18,800  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  1,930  1,930  102,465 
High Tech Engineer  79,400  79,400  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  311,730Number of Employees 311,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,982 tons    3,000    2.7    182    5,689 SC$    3,140 SC$
Computers    191,949 systems    20,000    9.6    181    3,836 SC$    2,114 SC$
Electric Power    978 million kwhs    150    6.5    182    179,071 SC$    97,680 SC$
Electronic Components    96,597 units    20,000    4.8    187    2,843 SC$    1,510 SC$
Factory Maintenance    828 units    104    8    186    726,163 SC$    385,050 SC$
High Tech Services    54,295 units    5,000    10.9    188    3,027 SC$    1,475 SC$
Industrial Equipment    256,450 units    20,000    12.8    180    2,875 SC$    1,661 SC$
Robotics    398 units    76    5.2    184    434,225 SC$    237,070 SC$
Services    26,559 units    4,000    6.6    184    2,142 SC$    1,061 SC$
Shuttle Components    5,225 Components    675    7.7    180    1.69M SC$    951,300 SC$
Steel    19,442 tons    2,250    8.6    180    5,582 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Extension 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Portabe

Back to main country page
Image  

Back to my home page